WW Holding Inc. (TPE:8442)
Taiwan · Delayed Price · Currency is TWD 46.65
+1.00 (2.19%)
Sep 8, 2026, 1:14 PM CST
WW Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,475 | 8,099 | 8,337 | 7,921 | 8,539 | 5,400 | |
Revenue Growth | 2.74% | -2.85% | 5.25% | -7.23% | 58.12% | 44.32% |
Cost of Revenue | 6,998 | 6,550 | 6,586 | 6,313 | 6,752 | 4,625 |
Gross Profit | 1,477 | 1,550 | 1,751 | 1,608 | 1,786 | 775.6 |
Selling, General & Admin | 994.76 | 894.65 | 866.36 | 803.26 | 887.24 | 572.44 |
Research & Development | 181.11 | 174.73 | 186.87 | 148.08 | 172.36 | 132.34 |
Operating Expenses | 1,184 | 1,075 | 1,057 | 931.25 | 1,094 | 699.29 |
Operating Income | 293.32 | 475.14 | 694.83 | 677.05 | 692.36 | 76.31 |
Interest Expense | -61.63 | -52.03 | -32.33 | -73.89 | -51.77 | -21.9 |
Interest & Investment Income | 25.9 | 29.87 | 38.61 | 26.51 | 6.44 | 1.79 |
Currency Exchange Gain (Loss) | -96.25 | -96.25 | 109.36 | -9.63 | 57.22 | 11.9 |
Other Non Operating Income (Expenses) | 97.38 | -8.38 | -2.17 | 2.14 | -3.88 | 7.54 |
EBT Excluding Unusual Items | 258.71 | 348.34 | 808.31 | 622.18 | 700.37 | 75.64 |
Gain (Loss) on Sale of Investments | -0.47 | -0.47 | -2.49 | 2.27 | - | - |
Gain (Loss) on Sale of Assets | -1.44 | -1.44 | -0.47 | 2.27 | -0.35 | -1.33 |
Other Unusual Items | - | - | 3.05 | 2.78 | 3.75 | 10.35 |
Pretax Income | 256.8 | 346.42 | 808.4 | 629.49 | 703.77 | 84.66 |
Income Tax Expense | 38.86 | 59.32 | 64.71 | 12.93 | 67.45 | 9.34 |
Net Income | 217.94 | 287.11 | 743.69 | 616.57 | 636.33 | 75.32 |
Net Income to Common | 217.94 | 287.11 | 743.69 | 616.57 | 636.33 | 75.32 |
Net Income Growth | -54.99% | -61.39% | 20.62% | -3.11% | 744.86% | - |
Shares Outstanding (Basic) | 70 | 69 | 67 | 61 | 60 | 60 |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 69 | 62 | 60 |
Shares Change | -0.03% | -0.87% | 6.93% | 12.46% | 2.90% | 0.03% |
EPS (Basic) | 3.11 | 4.18 | 11.12 | 10.07 | 10.61 | 1.26 |
EPS (Diluted) | 3.05 | 4.02 | 10.16 | 8.97 | 10.34 | 1.25 |
EPS Growth | -54.16% | -60.45% | 13.23% | -13.22% | 727.18% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -486.26 | -121.87 | 513.26 | 863.84 | 620.53 | -397.84 |
Free Cash Flow Per Share | -6.54 | -1.66 | 6.91 | 12.44 | 10.05 | -6.63 |
Dividend Per Share | - | 3.000 | 6.410 | 5.260 | 4.950 | 1.000 |
Dividend Growth | - | -53.20% | 21.86% | 6.26% | 395.00% | - |
Gross Margin | 17.43% | 19.13% | 21.01% | 20.30% | 20.92% | 14.36% |
Operating Margin | 3.46% | 5.87% | 8.33% | 8.55% | 8.11% | 1.41% |
Profit Margin | 2.57% | 3.55% | 8.92% | 7.78% | 7.45% | 1.40% |
Free Cash Flow Margin | -5.74% | -1.50% | 6.16% | 10.91% | 7.27% | -7.37% |
EBITDA | 428.28 | 599.85 | 816.24 | 797.02 | 809.77 | 185.52 |
EBITDA Margin | 5.05% | 7.41% | 9.79% | 10.06% | 9.48% | 3.44% |
D&A For EBITDA | 134.97 | 124.72 | 121.41 | 119.96 | 117.41 | 109.21 |
EBIT | 293.32 | 475.14 | 694.83 | 677.05 | 692.36 | 76.31 |
EBIT Margin | 3.46% | 5.87% | 8.33% | 8.55% | 8.11% | 1.41% |
Effective Tax Rate | 15.13% | 17.12% | 8.00% | 2.05% | 9.58% | 11.03% |