momo.com Inc. (TPE:8454)
Taiwan · Delayed Price · Currency is TWD 252.00
-3.50 (-1.37%)
Aug 28, 2026, 12:14 PM CST
momo.com Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 109,916 | 108,666 | 112,564 | 109,243 | 103,436 | 88,397 | |
Revenue Growth | -1.39% | -3.46% | 3.04% | 5.61% | 17.01% | 31.55% |
Cost of Revenue | 99,816 | 98,747 | 102,046 | 98,700 | 93,164 | 79,452 |
Gross Profit | 10,100 | 9,919 | 10,517 | 10,543 | 10,272 | 8,945 |
Selling, General & Admin | 6,278 | 6,168 | 5,942 | 6,036 | 5,970 | 4,821 |
Research & Development | 534.5 | 492.01 | 417.51 | 283.29 | 227.38 | 202.29 |
Other Operating Expenses | -85.43 | -96.05 | -147.04 | -162.73 | -211.74 | -123.56 |
Operating Expenses | 6,726 | 6,568 | 6,215 | 6,158 | 5,987 | 4,903 |
Operating Income | 3,374 | 3,352 | 4,303 | 4,385 | 4,285 | 4,042 |
Interest Expense | -25.44 | -29.34 | -34.63 | -19.78 | -12.94 | -12.6 |
Interest & Investment Income | 89.17 | 104.81 | 129.64 | 107.55 | 55.67 | 26.83 |
Earnings From Equity Investments | 11.02 | -2.06 | -4.35 | 1.34 | -63.87 | -72.42 |
Currency Exchange Gain (Loss) | 41.05 | 30.44 | 5.02 | -1.55 | 4.63 | -1.1 |
Other Non Operating Income (Expenses) | 2.71 | 3.34 | 2.62 | 2.2 | 8.5 | 4.28 |
EBT Excluding Unusual Items | 3,492 | 3,459 | 4,401 | 4,474 | 4,277 | 3,987 |
Gain (Loss) on Sale of Investments | -75.87 | -54.71 | -99.89 | -33.2 | -74.69 | 97.76 |
Gain (Loss) on Sale of Assets | -1.32 | -0.61 | 0.15 | -0.98 | 109.67 | -0.12 |
Pretax Income | 3,415 | 3,404 | 4,301 | 4,440 | 4,312 | 4,085 |
Income Tax Expense | 651.16 | 403.67 | 846.57 | 811.44 | 877.89 | 809.45 |
Earnings From Continuing Operations | 2,764 | 3,000 | 3,455 | 3,629 | 3,434 | 3,275 |
Minority Interest in Earnings | -10.7 | -8.55 | -0.76 | -0.72 | 0.72 | 5.03 |
Net Income | 2,753 | 2,991 | 3,454 | 3,628 | 3,435 | 3,280 |
Net Income to Common | 2,753 | 2,991 | 3,454 | 3,628 | 3,435 | 3,280 |
Net Income Growth | -16.28% | -13.40% | -4.80% | 5.63% | 4.71% | 68.80% |
Shares Outstanding (Basic) | 265 | 265 | 265 | 265 | 265 | 265 |
Shares Outstanding (Diluted) | 265 | 265 | 265 | 265 | 265 | 265 |
Shares Change | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% |
EPS (Basic) | 10.39 | 11.29 | 13.04 | 13.69 | 12.96 | 12.38 |
EPS (Diluted) | 10.39 | 11.29 | 13.03 | 13.69 | 12.96 | 12.38 |
EPS Growth | -16.19% | -13.36% | -4.84% | 5.64% | 4.72% | 68.81% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,261 | 1,106 | 4,370 | 2,351 | 2,675 | 5,122 |
Free Cash Flow Per Share | 12.31 | 4.17 | 16.49 | 8.87 | 10.10 | 19.33 |
Dividend Per Share | 10.000 | 10.000 | 12.800 | 13.424 | 12.368 | 8.933 |
Dividend Growth | -21.88% | -21.88% | -4.65% | 8.53% | 38.46% | 69.00% |
Gross Margin | 9.19% | 9.13% | 9.34% | 9.65% | 9.93% | 10.12% |
Operating Margin | 3.07% | 3.08% | 3.82% | 4.01% | 4.14% | 4.57% |
Profit Margin | 2.50% | 2.75% | 3.07% | 3.32% | 3.32% | 3.71% |
Free Cash Flow Margin | 2.97% | 1.02% | 3.88% | 2.15% | 2.59% | 5.79% |
EBITDA | 3,934 | 3,902 | 4,713 | 4,808 | 4,738 | 4,470 |
EBITDA Margin | 3.58% | 3.59% | 4.19% | 4.40% | 4.58% | 5.06% |
D&A For EBITDA | 560.65 | 550.04 | 410.36 | 423.65 | 452.86 | 428.21 |
EBIT | 3,374 | 3,352 | 4,303 | 4,385 | 4,285 | 4,042 |
EBIT Margin | 3.07% | 3.08% | 3.82% | 4.01% | 4.14% | 4.57% |
Effective Tax Rate | 19.07% | 11.86% | 19.68% | 18.27% | 20.36% | 19.82% |