Power Wind Health Industry Incorporated (TPE:8462)
134.50
-2.50 (-1.82%)
May 9, 2025, 1:30 PM CST
TPE:8462 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue | 5,123 | 4,296 | 3,606 | 2,606 | 3,680 |
Revenue Growth (YoY) | 19.24% | 19.13% | 38.39% | -29.18% | 4.33% |
Cost of Revenue | 3,677 | 3,264 | 2,777 | 2,277 | 2,550 |
Gross Profit | 1,446 | 1,032 | 829.52 | 328.69 | 1,130 |
Selling, General & Admin | 930.27 | 813.74 | 685.61 | 521.72 | 578.27 |
Operating Expenses | 930.27 | 813.74 | 685.61 | 521.72 | 578.27 |
Operating Income | 515.4 | 218.63 | 143.9 | -193.03 | 551.37 |
Interest Expense | -116.13 | -109.63 | -92.58 | -76.8 | -64.1 |
Interest & Investment Income | 11.18 | 7.98 | 2.75 | 1.45 | 1.33 |
Other Non Operating Income (Expenses) | 55.96 | 53 | 31.66 | 55.12 | 16.89 |
EBT Excluding Unusual Items | 466.41 | 169.99 | 85.74 | -213.27 | 505.48 |
Gain (Loss) on Sale of Investments | -0.39 | -12.46 | 2.03 | 0.09 | 0 |
Gain (Loss) on Sale of Assets | -6.01 | -14.33 | 0.03 | 0.07 | 0.08 |
Other Unusual Items | 7.94 | 2.03 | 3.82 | 21.62 | 3.01 |
Pretax Income | 467.95 | 145.23 | 91.61 | -191.49 | 508.57 |
Income Tax Expense | 93.98 | 31.61 | 19.15 | -48.17 | 99.94 |
Earnings From Continuing Operations | 373.97 | 113.62 | 72.46 | -143.33 | 408.63 |
Minority Interest in Earnings | -3.6 | -1.48 | -1.45 | 1 | -7.59 |
Net Income | 370.37 | 112.14 | 71.01 | -142.32 | 401.05 |
Net Income to Common | 370.37 | 112.14 | 71.01 | -142.32 | 401.05 |
Net Income Growth | 230.27% | 57.92% | - | - | -14.70% |
Shares Outstanding (Basic) | 78 | 75 | 74 | 74 | 74 |
Shares Outstanding (Diluted) | 80 | 76 | 75 | 74 | 76 |
Shares Change (YoY) | 6.19% | 0.77% | 0.95% | -2.65% | 0.32% |
EPS (Basic) | 4.77 | 1.50 | 0.95 | -1.91 | 5.40 |
EPS (Diluted) | 4.68 | 1.48 | 0.94 | -1.91 | 5.24 |
EPS Growth | 215.89% | 57.45% | - | - | -15.52% |
Free Cash Flow | 1,322 | 866 | 727.29 | 99.33 | 732.58 |
Free Cash Flow Per Share | 16.43 | 11.44 | 9.68 | 1.33 | 9.58 |
Dividend Per Share | - | 2.120 | 1.560 | 1.290 | 4.638 |
Dividend Growth | - | 35.90% | 20.93% | -72.19% | -4.95% |
Gross Margin | 28.22% | 24.03% | 23.00% | 12.61% | 30.70% |
Operating Margin | 10.06% | 5.09% | 3.99% | -7.41% | 14.99% |
Profit Margin | 7.23% | 2.61% | 1.97% | -5.46% | 10.90% |
Free Cash Flow Margin | 25.80% | 20.16% | 20.17% | 3.81% | 19.91% |
EBITDA | 1,044 | 732.74 | 647.69 | 276.81 | 1,003 |
EBITDA Margin | 20.37% | 17.06% | 17.96% | 10.62% | 27.25% |
D&A For EBITDA | 528.22 | 514.11 | 503.79 | 469.83 | 451.35 |
EBIT | 515.4 | 218.63 | 143.9 | -193.03 | 551.37 |
EBIT Margin | 10.06% | 5.09% | 3.99% | -7.41% | 14.99% |
Effective Tax Rate | 20.08% | 21.77% | 20.91% | - | 19.65% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.