Power Wind Health Industry Incorporated (TPE:8462)
Taiwan
· Delayed Price · Currency is TWD 134.50
-2.50 (-1.82%)
May 9, 2025, 1:30 PM CST
TPE:8462 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 443.81 | 370.37 | 112.14 | 71.01 | -142.32 | 401.05 | Upgrade
|
| Depreciation & Amortization | 1,146 | 1,137 | 1,082 | 1,003 | 915.94 | 858.25 | Upgrade
|
| Other Amortization | 7.3 | 7.3 | 5.84 | 6.83 | 1.64 | 0.41 | Upgrade
|
| Loss (Gain) From Sale of Assets | 8.86 | 6.01 | 14.33 | -0.03 | -0.07 | -0.08 | Upgrade
|
| Loss (Gain) From Sale of Investments | -5.55 | 0.39 | 12.46 | -2.03 | -0.09 | -0 | Upgrade
|
| Stock-Based Compensation | 41.79 | 51.66 | 62.01 | 19.17 | 15.74 | 34.5 | Upgrade
|
| Other Operating Activities | 214.14 | 195.11 | 139.07 | 74.06 | 12.43 | 42.02 | Upgrade
|
| Change in Accounts Receivable | -3.95 | 39.99 | -42.31 | 5.64 | -10.06 | 2.38 | Upgrade
|
| Change in Inventory | -3.89 | -5.78 | 1.17 | 3.7 | -7.93 | -1.06 | Upgrade
|
| Change in Accounts Payable | 2.71 | 1.57 | 0.82 | 1.14 | -0.31 | -0.56 | Upgrade
|
| Change in Unearned Revenue | 125.73 | 139.3 | 47.95 | 74.07 | 112.23 | 75.15 | Upgrade
|
| Change in Other Net Operating Assets | 0.7 | -7.06 | 37.36 | -68.59 | -77.06 | -2.56 | Upgrade
|
| Operating Cash Flow | 1,978 | 1,936 | 1,473 | 1,188 | 820.14 | 1,409 | Upgrade
|
| Operating Cash Flow Growth | 24.73% | 31.43% | 23.98% | 44.86% | -41.81% | 8.46% | Upgrade
|
| Capital Expenditures | -630.58 | -614.11 | -606.93 | -460.75 | -720.81 | -676.91 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.03 | 0.12 | 0.13 | 0.1 | Upgrade
|
| Sale (Purchase) of Intangibles | -11.43 | -15.35 | -4.74 | -16.64 | -11.22 | -1.36 | Upgrade
|
| Investment in Securities | -100.12 | -100.12 | 23.22 | - | - | 1.6 | Upgrade
|
| Other Investing Activities | -7.48 | -4.95 | -16.3 | -2.7 | -11.23 | -25.47 | Upgrade
|
| Investing Cash Flow | -749.6 | -734.53 | -604.72 | -479.98 | -743.13 | -702.05 | Upgrade
|
| Long-Term Debt Issued | - | - | 300 | 62.2 | 1,112 | 194.63 | Upgrade
|
| Total Debt Issued | - | - | 300 | 62.2 | 1,112 | 194.63 | Upgrade
|
| Long-Term Debt Repaid | - | -837.76 | -921.21 | -598.76 | -679.88 | -446.85 | Upgrade
|
| Total Debt Repaid | -747.23 | -837.76 | -921.21 | -598.76 | -679.88 | -446.85 | Upgrade
|
| Net Debt Issued (Repaid) | -747.23 | -837.76 | -621.21 | -536.56 | 432.43 | -252.22 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -2.8 | - | Upgrade
|
| Common Dividends Paid | -167.57 | -167.57 | -123.26 | -100 | -358.58 | -377.98 | Upgrade
|
| Other Financing Activities | -113.7 | -112.83 | -106.64 | -26.37 | -16.1 | -14.63 | Upgrade
|
| Financing Cash Flow | -1,029 | -1,118 | -851.11 | -662.93 | 54.95 | -644.83 | Upgrade
|
| Net Cash Flow | 199.77 | 83.14 | 17.09 | 45.14 | 131.97 | 62.61 | Upgrade
|
| Free Cash Flow | 1,347 | 1,322 | 866 | 727.29 | 99.33 | 732.58 | Upgrade
|
| Free Cash Flow Growth | 35.09% | 52.62% | 19.07% | 632.17% | -86.44% | 89.59% | Upgrade
|
| Free Cash Flow Margin | 25.26% | 25.80% | 20.16% | 20.17% | 3.81% | 19.91% | Upgrade
|
| Free Cash Flow Per Share | 16.67 | 16.43 | 11.44 | 9.68 | 1.33 | 9.58 | Upgrade
|
| Cash Interest Paid | 109.03 | 109.03 | 102.69 | 86.17 | 9.38 | 7.88 | Upgrade
|
| Cash Income Tax Paid | 12.22 | 12.22 | 1.28 | 39.27 | 0.04 | 127.16 | Upgrade
|
| Levered Free Cash Flow | 1,477 | 1,109 | 586.63 | 632.97 | 86.82 | 501.57 | Upgrade
|
| Unlevered Free Cash Flow | 1,551 | 1,182 | 655.14 | 690.83 | 134.82 | 541.63 | Upgrade
|
| Change in Net Working Capital | -609.46 | -293.27 | 19.79 | -49.22 | -54.17 | 17.86 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.