Nien Made Enterprise Co., LTD. (TPE:8464)
Taiwan · Delayed Price · Currency is TWD 368.50
-5.00 (-1.34%)
Aug 27, 2026, 1:30 PM CST
TPE:8464 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 30,222 | 29,969 | 29,535 | 26,913 | 28,951 | 29,024 | |
Revenue Growth | -1.84% | 1.47% | 9.74% | -7.04% | -0.25% | 18.88% |
Cost of Revenue | 12,329 | 12,346 | 12,630 | 11,981 | 13,055 | 13,224 |
Gross Profit | 17,893 | 17,623 | 16,905 | 14,932 | 15,897 | 15,801 |
Selling, General & Admin | 9,073 | 8,551 | 8,366 | 7,780 | 8,324 | 7,869 |
Research & Development | 166.02 | 155.02 | 171.58 | 181.77 | 205.07 | 177.65 |
Operating Expenses | 9,239 | 8,706 | 8,537 | 7,962 | 8,529 | 8,047 |
Operating Income | 8,655 | 8,917 | 8,368 | 6,970 | 7,368 | 7,754 |
Interest Expense | -29.42 | -21.92 | -12.73 | -5.11 | -9.26 | -33.96 |
Interest & Investment Income | 524.67 | 576.53 | 631.39 | 447.62 | 70.71 | 26.71 |
Currency Exchange Gain (Loss) | 334.48 | -431.25 | 600.02 | 7.18 | 631.98 | -329.13 |
Other Non Operating Income (Expenses) | 123.92 | 127.03 | 14.33 | 163.45 | -283.7 | 64.69 |
EBT Excluding Unusual Items | 9,608 | 9,167 | 9,601 | 7,583 | 7,778 | 7,482 |
Impairment of Goodwill | - | - | - | -131.31 | - | - |
Gain (Loss) on Sale of Investments | 7.32 | -25.26 | 12.45 | - | - | - |
Gain (Loss) on Sale of Assets | 76.91 | 67.92 | -19.2 | 580.72 | 773.04 | -23.12 |
Asset Writedown | 5.34 | 5.34 | -116.79 | - | -100.75 | - |
Pretax Income | 9,698 | 9,215 | 9,477 | 8,033 | 8,450 | 7,459 |
Income Tax Expense | 2,613 | 2,279 | 2,359 | 2,383 | 2,375 | 1,896 |
Earnings From Continuing Operations | 7,084 | 6,936 | 7,118 | 5,650 | 6,075 | 5,563 |
Minority Interest in Earnings | -376.02 | -335.04 | -215.41 | -161.97 | 98.51 | -243.14 |
Net Income | 6,708 | 6,601 | 6,903 | 5,488 | 6,173 | 5,320 |
Net Income to Common | 6,708 | 6,601 | 6,903 | 5,488 | 6,173 | 5,320 |
Net Income Growth | 1.09% | -4.37% | 25.79% | -11.10% | 16.04% | 10.94% |
Shares Outstanding (Basic) | 293 | 293 | 293 | 293 | 293 | 293 |
Shares Outstanding (Diluted) | 294 | 294 | 294 | 294 | 294 | 294 |
Shares Change | -0.14% | -0.05% | 0.03% | 0.00% | 0.08% | 0.17% |
EPS (Basic) | 22.89 | 22.53 | 23.56 | 18.73 | 21.07 | 18.15 |
EPS (Diluted) | 22.85 | 22.48 | 23.49 | 18.68 | 21.02 | 18.12 |
EPS Growth | 1.20% | -4.30% | 25.75% | -11.13% | 16.00% | 10.76% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6,727 | 5,511 | 6,668 | 6,065 | 5,360 | 4,993 |
Free Cash Flow Per Share | 22.91 | 18.77 | 22.69 | 20.65 | 18.25 | 17.01 |
Dividend Per Share | 16.000 | 16.000 | 14.500 | 12.000 | 11.000 | 11.000 |
Dividend Growth | 10.35% | 10.35% | 20.83% | 9.09% | 0% | 10.00% |
Gross Margin | 59.21% | 58.80% | 57.24% | 55.48% | 54.91% | 54.44% |
Operating Margin | 28.64% | 29.75% | 28.33% | 25.90% | 25.45% | 26.71% |
Profit Margin | 22.20% | 22.03% | 23.37% | 20.39% | 21.32% | 18.33% |
Free Cash Flow Margin | 22.26% | 18.39% | 22.58% | 22.54% | 18.52% | 17.20% |
EBITDA | 9,580 | 9,799 | 9,266 | 7,786 | 8,184 | 8,487 |
EBITDA Margin | 31.70% | 32.70% | 31.37% | 28.93% | 28.27% | 29.24% |
D&A For EBITDA | 925.4 | 882.7 | 898.4 | 815.75 | 816.25 | 733.2 |
EBIT | 8,655 | 8,917 | 8,368 | 6,970 | 7,368 | 7,754 |
EBIT Margin | 28.64% | 29.75% | 28.33% | 25.90% | 25.45% | 26.71% |
Effective Tax Rate | 26.95% | 24.73% | 24.89% | 29.67% | 28.11% | 25.42% |