M.J. International Co., Ltd. (TPE:8466)
Taiwan · Delayed Price · Currency is TWD 23.20
-0.30 (-1.28%)
Jan 22, 2026, 1:35 PM CST
M.J. International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,538 | 3,861 | 2,654 | 3,263 | 3,611 | 2,882 | Upgrade | |
Revenue Growth (YoY) | 2.14% | 45.47% | -18.65% | -9.63% | 25.26% | -16.89% | Upgrade |
Cost of Revenue | 3,010 | 3,216 | 2,212 | 2,574 | 2,986 | 2,097 | Upgrade |
Gross Profit | 528.01 | 645.58 | 442.43 | 688.97 | 624.47 | 785.65 | Upgrade |
Selling, General & Admin | 358.53 | 391.66 | 345.25 | 474.64 | 448.57 | 375.56 | Upgrade |
Research & Development | 55.33 | 56.47 | 48.55 | 56.6 | 88.07 | 4.31 | Upgrade |
Operating Expenses | 417.58 | 447.99 | 410.7 | 537.63 | 537.86 | 380.52 | Upgrade |
Operating Income | 110.43 | 197.59 | 31.73 | 151.34 | 86.61 | 405.12 | Upgrade |
Interest Expense | -57.47 | -59.67 | -73.51 | -33.3 | -13.7 | -9.33 | Upgrade |
Interest & Investment Income | 42.87 | 38.02 | 44.85 | 16.59 | 15.33 | 22.71 | Upgrade |
Currency Exchange Gain (Loss) | 11.6 | 46.38 | 21.19 | 30.12 | -30.25 | -67.85 | Upgrade |
Other Non Operating Income (Expenses) | 2.43 | 12.62 | 54.14 | 15.42 | 14.04 | 25.82 | Upgrade |
EBT Excluding Unusual Items | 109.86 | 234.95 | 78.41 | 180.15 | 72.03 | 376.47 | Upgrade |
Impairment of Goodwill | - | - | -9.14 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 1.18 | 1.18 | -3.91 | -0.32 | -2.54 | -12.96 | Upgrade |
Gain (Loss) on Sale of Assets | 12.41 | 2.59 | -1.21 | 0.5 | -1.22 | -1.7 | Upgrade |
Asset Writedown | - | - | -11.87 | - | - | - | Upgrade |
Other Unusual Items | - | - | -4.5 | 0.2 | - | - | Upgrade |
Pretax Income | 123.45 | 238.72 | 47.79 | 180.54 | 68.27 | 361.81 | Upgrade |
Income Tax Expense | 83.37 | 98.97 | 104.15 | 51.33 | 6.77 | 84.24 | Upgrade |
Earnings From Continuing Operations | 40.08 | 139.75 | -56.36 | 129.21 | 61.49 | 277.57 | Upgrade |
Earnings From Discontinued Operations | - | -7.61 | -39.26 | - | - | - | Upgrade |
Net Income to Company | 40.08 | 132.14 | -95.62 | 129.21 | 61.49 | 277.57 | Upgrade |
Minority Interest in Earnings | - | 3.04 | 31.31 | 14.29 | 7.08 | 1.41 | Upgrade |
Net Income | 40.08 | 135.19 | -64.31 | 143.49 | 68.58 | 278.99 | Upgrade |
Net Income to Common | 40.08 | 135.19 | -64.31 | 143.49 | 68.58 | 278.99 | Upgrade |
Net Income Growth | -29.39% | - | - | 109.24% | -75.42% | -30.68% | Upgrade |
Shares Outstanding (Basic) | 75 | 67 | 66 | 66 | 66 | 66 | Upgrade |
Shares Outstanding (Diluted) | 76 | 73 | 66 | 75 | 74 | 67 | Upgrade |
Shares Change (YoY) | 7.86% | 11.67% | -12.11% | 0.42% | 10.27% | 1.55% | Upgrade |
EPS (Basic) | 0.54 | 2.02 | -0.98 | 2.18 | 1.04 | 4.22 | Upgrade |
EPS (Diluted) | 0.54 | 1.97 | -0.98 | 2.02 | 1.02 | 4.18 | Upgrade |
EPS Growth | -32.91% | - | - | 97.71% | -75.51% | -31.06% | Upgrade |
Free Cash Flow | 739.19 | -212.06 | 108.78 | 394.16 | -1,553 | -85.49 | Upgrade |
Free Cash Flow Per Share | 9.68 | -2.89 | 1.66 | 5.28 | -20.86 | -1.27 | Upgrade |
Dividend Per Share | - | - | 0.300 | 1.500 | 0.700 | 3.000 | Upgrade |
Dividend Growth | - | - | -80.00% | 114.29% | -76.67% | -26.83% | Upgrade |
Gross Margin | 14.93% | 16.72% | 16.67% | 21.12% | 17.29% | 27.26% | Upgrade |
Operating Margin | 3.12% | 5.12% | 1.20% | 4.64% | 2.40% | 14.06% | Upgrade |
Profit Margin | 1.13% | 3.50% | -2.42% | 4.40% | 1.90% | 9.68% | Upgrade |
Free Cash Flow Margin | 20.90% | -5.49% | 4.10% | 12.08% | -43.00% | -2.97% | Upgrade |
EBITDA | 361.4 | 468.21 | 278.58 | 319.98 | 242.66 | 561.28 | Upgrade |
EBITDA Margin | 10.22% | 12.13% | 10.50% | 9.81% | 6.72% | 19.47% | Upgrade |
D&A For EBITDA | 250.97 | 270.62 | 246.84 | 168.64 | 156.06 | 156.15 | Upgrade |
EBIT | 110.43 | 197.59 | 31.73 | 151.34 | 86.61 | 405.12 | Upgrade |
EBIT Margin | 3.12% | 5.12% | 1.20% | 4.64% | 2.40% | 14.06% | Upgrade |
Effective Tax Rate | 67.53% | 41.46% | 217.95% | 28.43% | 9.92% | 23.28% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.