M.J. International Co., Ltd. (TPE:8466)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
16.35
-0.35 (-2.10%)
Jul 30, 2026, 1:30 PM CST

M.J. International Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9033,1633,8612,6543,2633,611
Revenue Growth
-28.41%-18.09%45.47%-18.65%-9.63%25.26%
Gross Profit
378.69477.35645.58442.43688.97624.47
Operating Income
-16.3172.69197.5931.73151.3486.61
Net Income
-179.85-62.33135.19-64.31143.4968.58
Earnings Per Share
-2.26-0.811.97-0.982.021.02
EPS Growth
----97.71%-75.51%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Europe
1,5441,4811,9301,6672,0702,412
North America
938.591,1981,461524.96553.66515.88
Taiwan
165.56175.24164.3178.02187.58209.95
Mainland China
101.33106.33111.93104.5107.97195.25
Other
153.64202.65194.25180.37343.9277.63
Total
2,9033,1633,8612,6543,2633,611

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,8551,8161,0381,0851,097376.07
Total Debt
2,5992,5902,7232,8932,9762,634
Net Cash (Debt)
-744.8-773.7-1,685-1,807-1,879-2,258
Net Cash Growth
------
Net Cash Per Share
-9.37-10.01-22.98-27.52-25.15-30.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
162.83578.34-92.99388.791,253-450.94
Capital Expenditures
-54.86-72-119.07-280-859.34-1,102
Free Cash Flow
107.97506.34-212.06108.78394.16-1,553
Free Cash Flow Growth
-40.97%---72.40%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.05%15.09%16.72%16.67%21.12%17.29%
Operating Margin
-0.56%2.30%5.12%1.20%4.64%2.40%
Pretax Margin
-4.30%-0.02%6.18%1.80%5.53%1.89%
Profit Margin
-6.20%-1.97%3.50%-2.42%4.40%1.90%
FCF Margin
3.72%16.01%-5.49%4.10%12.08%-43.00%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.200--0.3001.5000.700
Dividend Per Share Growth
306.61%---80.00%114.29%-76.67%
Dividend Yield
7.27%--0.63%3.99%1.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--21.01-18.8650.57
Forward PE
-19.2619.2619.2619.2619.26
P/FCF Ratio
12.293.44-30.436.87-
PS Ratio
0.460.550.741.250.830.96