M.J. International Co., Ltd. (TPE:8466)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
14.00
-0.70 (-4.76%)
Sep 10, 2026, 12:15 PM CST

M.J. International Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7363,1633,8612,6543,2633,611
Revenue Growth
-30.31%-18.09%45.47%-18.65%-9.63%25.26%
Gross Profit
296.85477.35645.58442.43688.97624.47
Operating Income
-112.0972.69197.5931.73151.3486.61
Net Income
-222.1-62.33135.19-64.31143.4968.58
Earnings Per Share
-2.82-0.811.97-0.982.021.02
EPS Growth
----97.71%-75.51%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Europe
1,4811,9301,6672,0702,412
North America
1,1981,461524.96553.66515.88
Taiwan
175.24164.3178.02187.58209.95
Mainland China
106.33111.93104.5107.97195.25
Other
202.65194.25180.37343.9277.63
Total
3,1633,8612,6543,2633,611

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,9501,8161,0381,0851,097376.07
Total Debt
2,5892,5902,7232,8932,9762,634
Net Cash (Debt)
-639.27-773.7-1,685-1,807-1,879-2,258
Net Cash Growth
------
Net Cash Per Share
-8.10-10.01-22.98-27.52-25.15-30.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
32.79578.34-92.99388.791,253-450.94
Capital Expenditures
-45.9-72-119.07-280-859.34-1,102
Free Cash Flow
-13.11506.34-212.06108.78394.16-1,553
Free Cash Flow Growth
----72.40%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.85%15.09%16.72%16.67%21.12%17.29%
Operating Margin
-4.10%2.30%5.12%1.20%4.64%2.40%
Pretax Margin
-6.20%-0.02%6.18%1.80%5.53%1.89%
Profit Margin
-8.12%-1.97%3.50%-2.42%4.40%1.90%
FCF Margin
-0.48%16.01%-5.49%4.10%12.08%-43.00%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.302--0.3001.5000.700
Dividend Per Share Growth
-74.84%---80.00%114.29%-76.67%
Dividend Yield
2.00%--0.64%4.07%1.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--21.01-18.8650.57
Forward PE
-19.2619.2619.2619.2619.26
P/FCF Ratio
-3.44-30.436.87-
PS Ratio
0.430.550.741.250.830.96