M.J. International Co., Ltd. (TPE:8466)
Taiwan · Delayed Price · Currency is TWD 16.50
+0.50 (3.13%)
May 29, 2026, 1:30 PM CST
M.J. International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,903 | 3,163 | 3,861 | 2,654 | 3,263 | 3,611 | |
Revenue Growth (YoY) | -28.41% | -18.09% | 45.47% | -18.65% | -9.63% | 25.26% |
Cost of Revenue | 2,524 | 2,686 | 3,216 | 2,212 | 2,574 | 2,986 |
Gross Profit | 378.69 | 477.35 | 645.58 | 442.43 | 688.97 | 624.47 |
Selling, General & Admin | 330.68 | 344.7 | 391.66 | 345.25 | 474.64 | 448.57 |
Research & Development | 60.62 | 56.24 | 56.47 | 48.55 | 56.6 | 88.07 |
Operating Expenses | 395 | 404.66 | 447.99 | 410.7 | 537.63 | 537.86 |
Operating Income | -16.31 | 72.69 | 197.59 | 31.73 | 151.34 | 86.61 |
Interest Expense | -57.19 | -56.28 | -59.67 | -73.51 | -33.3 | -13.7 |
Interest & Investment Income | 48.09 | 46.66 | 38.02 | 44.85 | 16.59 | 15.33 |
Currency Exchange Gain (Loss) | -16.29 | -16.29 | 46.38 | 21.19 | 30.12 | -30.25 |
Other Non Operating Income (Expenses) | -16.33 | 19.32 | 12.62 | 54.14 | 15.42 | 14.04 |
EBT Excluding Unusual Items | -58.04 | 66.1 | 234.95 | 78.41 | 180.15 | 72.03 |
Impairment of Goodwill | - | - | - | -9.14 | - | - |
Gain (Loss) on Sale of Investments | 1.17 | 1.17 | 1.18 | -3.91 | -0.32 | -2.54 |
Gain (Loss) on Sale of Assets | 11.52 | 11.52 | 2.59 | -1.21 | 0.5 | -1.22 |
Asset Writedown | -79.47 | -79.47 | - | -11.87 | - | - |
Other Unusual Items | - | - | - | -4.5 | 0.2 | - |
Pretax Income | -124.81 | -0.68 | 238.72 | 47.79 | 180.54 | 68.27 |
Income Tax Expense | 55.04 | 61.65 | 98.97 | 104.15 | 51.33 | 6.77 |
Earnings From Continuing Operations | -179.85 | -62.33 | 139.75 | -56.36 | 129.21 | 61.49 |
Earnings From Discontinued Operations | - | - | -7.61 | -39.26 | - | - |
Net Income to Company | -179.85 | -62.33 | 132.14 | -95.62 | 129.21 | 61.49 |
Minority Interest in Earnings | - | - | 3.04 | 31.31 | 14.29 | 7.08 |
Net Income | -179.85 | -62.33 | 135.19 | -64.31 | 143.49 | 68.58 |
Net Income to Common | -179.85 | -62.33 | 135.19 | -64.31 | 143.49 | 68.58 |
Net Income Growth | - | - | - | - | 109.24% | -75.42% |
Shares Outstanding (Basic) | 79 | 77 | 67 | 66 | 66 | 66 |
Shares Outstanding (Diluted) | 79 | 77 | 73 | 66 | 75 | 74 |
Shares Change (YoY) | 4.29% | 5.37% | 11.67% | -12.11% | 0.42% | 10.27% |
EPS (Basic) | -2.26 | -0.81 | 2.02 | -0.98 | 2.18 | 1.04 |
EPS (Diluted) | -2.27 | -0.81 | 1.97 | -0.98 | 2.02 | 1.02 |
EPS Growth | - | - | - | - | 97.71% | -75.51% |
Free Cash Flow | 107.97 | 506.34 | -212.06 | 108.78 | 394.16 | -1,553 |
Free Cash Flow Per Share | 1.36 | 6.55 | -2.89 | 1.66 | 5.28 | -20.86 |
Dividend Per Share | - | - | - | 0.300 | 1.500 | 0.700 |
Dividend Growth | - | - | - | -80.00% | 114.29% | -76.67% |
Gross Margin | 13.05% | 15.09% | 16.72% | 16.67% | 21.12% | 17.29% |
Operating Margin | -0.56% | 2.30% | 5.12% | 1.20% | 4.64% | 2.40% |
Profit Margin | -6.20% | -1.97% | 3.50% | -2.42% | 4.40% | 1.90% |
Free Cash Flow Margin | 3.72% | 16.01% | -5.49% | 4.10% | 12.08% | -43.00% |
EBITDA | 219.51 | 315.59 | 468.21 | 278.58 | 319.98 | 242.66 |
EBITDA Margin | 7.56% | 9.98% | 12.13% | 10.50% | 9.81% | 6.72% |
D&A For EBITDA | 235.82 | 242.9 | 270.62 | 246.84 | 168.64 | 156.06 |
EBIT | -16.31 | 72.69 | 197.59 | 31.73 | 151.34 | 86.61 |
EBIT Margin | -0.56% | 2.30% | 5.12% | 1.20% | 4.64% | 2.40% |
Effective Tax Rate | - | - | 41.46% | 217.95% | 28.43% | 9.92% |