Kaori Heat Treatment Co., Ltd. (TPE:8996)

Kaori Heat Treatment Stock Forecast

Stock Price Forecast

According to 4 analysts polled by S&P Global, Kaori Heat Treatment stock has a consensus rating of "Buy" and an average price target of $1,235. The average 1-year stock price forecast is 9.78% higher than the current stock price, while the lowest is $770.00 (-31.56%) and the highest is $1,680 (+49.33%).

Price Target: $1,235 (+9.78%)

Analyst Consensus: Buy

Target	Low	Average	Median	High
Price	$770.00	$1,235	$1,245	$1,680
Change	-31.56%	+9.78%	+10.67%	+49.33%

Analyst Ratings

The average analyst rating for Kaori Heat Treatment stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

Rating	Nov '25	Jan '26	Feb '26	Mar '26	Apr '26	May '26
Strong Buy	2	3	3	3	3	3
Buy	2	2	1	1	1	0
Hold	0	0	0	0	0	1
Sell	0	0	0	0	0	0
Strong Sell	0	0	0	0	0	0
Total	4	5	4	4	4	4

Financial Forecast

Revenue This Year

15.63B

Increased by 137.50%

from 6.58B

Revenue Next Year

21.28B

Increased by 36.16%

from 15.63B

EPS This Year

24.00

Increased by 168.63%

from 8.93

EPS Next Year

37.17

Increased by 54.88%

from 24.00

Fiscal Year	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026
Period Ending	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024	Dec 31, 2025	Dec 31, 2026
Revenue	2.23B	2.84B	4.33B	4.00B	6.58B	15.63B
Revenue Growth	7.46%	27.44%	52.12%	-7.45%	64.37%	137.50%
Gross Profit	593.60M	785.63M	1.22B	1.19B	1.80B	4.34B
Gross Margin	26.60%	27.63%	28.30%	29.85%	27.34%	27.77%
Operating Income	230.36M	346.14M	711.44M	646.56M	1.02B	2.72B
Net Income	149.16M	301.02M	576.53M	593.04M	829.55M	2.24B
Dividend / Share	1.50	1.50	3.98	4.00	4.60	10.50
Dividend Growth	-	-	165.33%	0.50%	15.00%	128.32%
Free Cash Flow	216.20M	-575.79M	145.41M	679.93M	63.90M	-686.90M
No. Analysts	-	-	-	-	-	1

Financial currency is TWD.

Revenue Forecast

Revenue	2026	2027	2028
High	15.6B
Avg	15.6B
Low	15.6B

Revenue Growth

Revenue Growth	2026	2027	2028
High	137.5%
Avg	137.5%
Low	137.5%

EPS Forecast

EPS	2026	2027	2028
High	24.00
Avg	24.00
Low	24.00

EPS Growth

EPS Growth	2026	2027	2028
High	168.6%
Avg	168.6%
Low	168.6%

Sources: Price targets and consensus ratings provided by S&P Global Market Intelligence. Historical ratings and analyst data provided by TipRanks. Financial forecast data provided by S&P Global Market Intelligence. The data is sourced from Wall Street analysts. Data sources.