Cal-Comp Electronics (Thailand) Public Company Limited (TPE:9105)

TPE:9105 Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	59,387	100,800	19,371	11,105	13,412	9,207
Market Cap Growth	420.37%	420.37%	74.43%	-17.20%	45.68%	8.12%
Enterprise Value	72,325	115,985	44,716	44,122	33,977	23,044
Last Close Price	6.65	9.16	3.02	1.69	1.90	1.53
PE Ratio	23.89	40.55	19.48	15.42	58.87	46.94
PS Ratio	0.72	0.72	0.14	0.07	0.13	0.09
PB Ratio	4.05	4.05	0.83	0.67	0.89	0.61
P/TBV Ratio	4.08	4.08	0.84	0.68	0.94	0.64
P/FCF Ratio	13.63	13.63	1.87	-	-	-
P/OCF Ratio	11.22	11.22	1.55	-	-	14.05
EV/Sales Ratio	0.50	0.82	0.33	0.29	0.32	0.24
EV/EBITDA Ratio	11.17	19.32	7.90	8.74	9.85	7.64
EV/EBIT Ratio	17.88	30.93	13.42	16.87	22.68	26.19
EV/FCF Ratio	9.78	15.69	4.31	-	-	-
Debt / Equity Ratio	0.73	0.73	1.05	2.11	1.58	1.24
Debt / EBITDA Ratio	2.96	2.96	4.21	6.68	6.59	5.86
Debt / FCF Ratio	2.46	2.46	2.36	-	-	-
Asset Turnover	1.75	1.75	1.65	1.94	1.75	1.77
Inventory Turnover	8.80	8.80	7.19	6.44	5.62	6.87
Quick Ratio	1.04	1.04	1.07	0.78	0.56	0.64
Current Ratio	1.45	1.45	1.45	1.20	1.11	1.06
Return on Equity (ROE)	9.80%	9.80%	4.93%	4.29%	2.12%	1.42%
Return on Assets (ROA)	2.91%	2.91%	2.56%	2.07%	1.55%	0.99%
Return on Capital (ROIC)	4.97%	4.97%	4.18%	3.52%	2.72%	1.69%
Return on Capital Employed (ROCE)	9.90%	9.90%	9.00%	8.50%	6.70%	4.70%
Earnings Yield	4.19%	2.47%	5.13%	6.48%	1.70%	2.13%
FCF Yield	12.45%	7.33%	53.60%	-58.77%	-39.62%	-60.34%
Dividend Yield	2.77%	2.08%	3.39%	1.42%	1.10%	1.42%
Payout Ratio	58.22%	58.22%	25.52%	19.05%	52.03%	108.65%
Buyback Yield / Dilution	-62.57%	-62.57%	-9.47%	0.17%	-1.57%	0.00%
Total Shareholder Return	-59.79%	-60.48%	-6.08%	1.59%	-0.47%	1.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.