Ju Teng International Holdings Limited (TPE:9136)
Taiwan
· Delayed Price · Currency is TWD 7.72
+0.04 (0.52%)
Apr 24, 2025, 1:30 PM CST
TPE:9136 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,026 | 6,936 | 8,256 | 11,283 | 10,030 | Upgrade
|
| Revenue Growth (YoY) | -13.12% | -15.99% | -26.83% | 12.50% | 12.49% | Upgrade
|
| Cost of Revenue | 5,853 | 6,429 | 7,792 | 10,070 | 8,595 | Upgrade
|
| Gross Profit | 173.19 | 507.5 | 463.74 | 1,213 | 1,435 | Upgrade
|
| Selling, General & Admin | 705.73 | 664.04 | 805.65 | 980.46 | 853.06 | Upgrade
|
| Other Operating Expenses | 10.19 | 30.12 | 54.1 | 4.18 | 7.44 | Upgrade
|
| Operating Expenses | 715.92 | 694.16 | 859.74 | 989.62 | 860.5 | Upgrade
|
| Operating Income | -542.73 | -186.66 | -396 | 223.1 | 574.25 | Upgrade
|
| Interest Expense | -182.73 | -214.56 | -121.57 | -63.8 | -92.33 | Upgrade
|
| Interest & Investment Income | 33.79 | 28.5 | 9.38 | 10.5 | 9.44 | Upgrade
|
| Earnings From Equity Investments | - | -0.05 | -0.01 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 145.11 | 111.78 | 394.9 | -132.82 | -306.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 66.39 | 137.24 | 162.69 | 160 | 104.26 | Upgrade
|
| EBT Excluding Unusual Items | -480.16 | -123.76 | 49.4 | 196.97 | 289.07 | Upgrade
|
| Impairment of Goodwill | - | - | -52.49 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 55.15 | - | 525.45 | -6.47 | -6.1 | Upgrade
|
| Asset Writedown | -303.6 | -45 | -285.4 | - | - | Upgrade
|
| Other Unusual Items | 1.04 | 2.11 | 1.56 | 9.7 | 2.55 | Upgrade
|
| Pretax Income | -727.56 | -166.65 | 238.51 | 200.2 | 285.52 | Upgrade
|
| Income Tax Expense | 2.32 | 162.18 | 180.4 | 142.65 | 128.5 | Upgrade
|
| Earnings From Continuing Operations | -729.88 | -328.82 | 58.1 | 57.55 | 157.02 | Upgrade
|
| Minority Interest in Earnings | 199.99 | 98.01 | 114.05 | 104.85 | -26.51 | Upgrade
|
| Net Income | -529.89 | -230.82 | 172.15 | 162.4 | 130.51 | Upgrade
|
| Net Income to Common | -529.89 | -230.82 | 172.15 | 162.4 | 130.51 | Upgrade
|
| Net Income Growth | - | - | 6.01% | 24.44% | -10.56% | Upgrade
|
| Shares Outstanding (Basic) | 846 | 846 | 846 | 846 | 862 | Upgrade
|
| Shares Outstanding (Diluted) | 846 | 846 | 846 | 850 | 880 | Upgrade
|
| Shares Change (YoY) | - | - | -0.47% | -3.44% | -4.97% | Upgrade
|
| EPS (Basic) | -0.63 | -0.27 | 0.20 | 0.19 | 0.15 | Upgrade
|
| EPS (Diluted) | -0.63 | -0.27 | 0.20 | 0.19 | 0.15 | Upgrade
|
| EPS Growth | - | - | 6.58% | 29.05% | -6.33% | Upgrade
|
| Free Cash Flow | 205.39 | 419.24 | 1,709 | -332.88 | -669.28 | Upgrade
|
| Free Cash Flow Per Share | 0.24 | 0.50 | 2.02 | -0.39 | -0.76 | Upgrade
|
| Dividend Per Share | - | - | 0.050 | 0.080 | 0.100 | Upgrade
|
| Dividend Growth | - | - | -37.50% | -20.00% | - | Upgrade
|
| Gross Margin | 2.87% | 7.32% | 5.62% | 10.75% | 14.31% | Upgrade
|
| Operating Margin | -9.01% | -2.69% | -4.80% | 1.98% | 5.73% | Upgrade
|
| Profit Margin | -8.79% | -3.33% | 2.08% | 1.44% | 1.30% | Upgrade
|
| Free Cash Flow Margin | 3.41% | 6.04% | 20.71% | -2.95% | -6.67% | Upgrade
|
| EBITDA | 112.1 | 625.66 | 605.29 | 1,277 | 1,506 | Upgrade
|
| EBITDA Margin | 1.86% | 9.02% | 7.33% | 11.31% | 15.01% | Upgrade
|
| D&A For EBITDA | 654.83 | 812.33 | 1,001 | 1,053 | 931.34 | Upgrade
|
| EBIT | -542.73 | -186.66 | -396 | 223.1 | 574.25 | Upgrade
|
| EBIT Margin | -9.01% | -2.69% | -4.80% | 1.98% | 5.73% | Upgrade
|
| Effective Tax Rate | - | - | 75.64% | 71.25% | 45.01% | Upgrade
|
Updated Aug 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.