Great China Metal Ind. Co., Ltd. (TPE:9905)
Taiwan · Delayed Price · Currency is TWD 21.55
+0.10 (0.47%)
Aug 28, 2026, 1:30 PM CST
Great China Metal Ind. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,108 | 8,181 | 8,368 | 8,405 | 8,775 | 8,675 | |
Revenue Growth | 8.80% | -2.24% | -0.44% | -4.21% | 1.14% | 19.54% |
Cost of Revenue | 8,134 | 7,394 | 7,420 | 7,493 | 7,769 | 7,400 |
Gross Profit | 973.97 | 787.37 | 947.74 | 911.93 | 1,006 | 1,276 |
Selling, General & Admin | 457.5 | 414.66 | 444.37 | 444.28 | 483.99 | 571.39 |
Operating Expenses | 457.58 | 415.16 | 444.08 | 443.92 | 483.48 | 571.07 |
Operating Income | 516.38 | 372.22 | 503.66 | 468 | 522.31 | 704.68 |
Interest Expense | -0.06 | -0.09 | -0.15 | -0.21 | -0.27 | -0.34 |
Interest & Investment Income | 70.61 | 70.45 | 62.3 | 57.73 | 38.06 | 32.77 |
Currency Exchange Gain (Loss) | 18.91 | 13.29 | 5.91 | 6.07 | 16.79 | -2.31 |
Other Non Operating Income (Expenses) | 37.08 | 37.84 | 33.49 | 44.07 | 38.17 | 25.74 |
EBT Excluding Unusual Items | 642.92 | 493.7 | 605.21 | 575.66 | 615.06 | 760.54 |
Gain (Loss) on Sale of Investments | 35.31 | 28.87 | 56.19 | 19.63 | 13.84 | 14.83 |
Gain (Loss) on Sale of Assets | -3.98 | -3.99 | -2.42 | -2.53 | -5.26 | -2.01 |
Pretax Income | 674.25 | 518.59 | 658.98 | 592.76 | 623.64 | 773.36 |
Income Tax Expense | 173.42 | 128.34 | 166.91 | 154.39 | 158.36 | 181.54 |
Earnings From Continuing Operations | 500.83 | 390.25 | 492.07 | 438.37 | 465.29 | 591.83 |
Minority Interest in Earnings | 0.5 | 6.65 | 6.27 | 3.8 | 8.01 | 10.05 |
Net Income | 501.33 | 396.9 | 498.34 | 442.16 | 473.3 | 601.88 |
Net Income to Common | 501.33 | 396.9 | 498.34 | 442.16 | 473.3 | 601.88 |
Net Income Growth | 12.34% | -20.35% | 12.71% | -6.58% | -21.36% | 7.60% |
Shares Outstanding (Basic) | 305 | 305 | 305 | 305 | 305 | 305 |
Shares Outstanding (Diluted) | 306 | 306 | 306 | 306 | 306 | 306 |
Shares Change | 0.01% | -0.02% | 0.03% | -0.02% | -0.03% | -0.00% |
EPS (Basic) | 1.64 | 1.30 | 1.63 | 1.45 | 1.55 | 1.97 |
EPS (Diluted) | 1.64 | 1.30 | 1.63 | 1.45 | 1.55 | 1.97 |
EPS Growth | 12.30% | -20.24% | 12.44% | -6.47% | -21.32% | 7.65% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 140.37 | 426.77 | 521.3 | 396.14 | 471.58 | 1,106 |
Free Cash Flow Per Share | 0.46 | 1.40 | 1.71 | 1.30 | 1.54 | 3.62 |
Dividend Per Share | 1.100 | 1.100 | 1.200 | 1.100 | 1.200 | 1.500 |
Dividend Growth | -8.33% | -8.33% | 9.09% | -8.33% | -20.00% | 0% |
Gross Margin | 10.69% | 9.62% | 11.33% | 10.85% | 11.46% | 14.70% |
Operating Margin | 5.67% | 4.55% | 6.02% | 5.57% | 5.95% | 8.12% |
Profit Margin | 5.50% | 4.85% | 5.96% | 5.26% | 5.39% | 6.94% |
Free Cash Flow Margin | 1.54% | 5.22% | 6.23% | 4.71% | 5.37% | 12.74% |
EBITDA | 819.27 | 714.32 | 870.06 | 846.31 | 925.92 | 1,143 |
EBITDA Margin | 9.00% | 8.73% | 10.40% | 10.07% | 10.55% | 13.18% |
D&A For EBITDA | 302.89 | 342.1 | 366.4 | 378.31 | 403.61 | 438.51 |
EBIT | 516.38 | 372.22 | 503.66 | 468 | 522.31 | 704.68 |
EBIT Margin | 5.67% | 4.55% | 6.02% | 5.57% | 5.95% | 8.12% |
Effective Tax Rate | 25.72% | 24.75% | 25.33% | 26.05% | 25.39% | 23.47% |