Feng Tay Enterprises Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	83,512	87,487	85,767	95,903	70,350
Revenue Growth (YoY)	-4.54%	2.01%	-10.57%	36.32%	2.02%
Cost of Revenue	64,764	67,674	67,991	72,617	54,451
Gross Profit	18,748	19,813	17,776	23,286	15,899
Selling, General & Admin	8,354	9,461	8,515	9,002	7,045
Research & Development	2,957	2,961	2,678	2,929	2,477
Operating Expenses	11,311	12,422	11,192	11,940	9,522
Operating Income	7,437	7,391	6,584	11,346	6,377
Interest Expense	-249.82	-283.97	-252.12	-167.04	-150.01
Interest & Investment Income	55.3	75.93	122.4	61.87	44.19
Earnings From Equity Investments	178.89	159.08	77.25	254.42	18.99
Currency Exchange Gain (Loss)	-	835.57	278.61	1,389	-5.61
Other Non Operating Income (Expenses)	496.95	447.01	313.73	614.92	562.21
EBT Excluding Unusual Items	7,918	8,625	7,124	13,499	6,847
Gain (Loss) on Sale of Assets	-	-7.96	-37.74	-17.28	97.25
Asset Writedown	-	-33.75	-5.93	-7.36	-16.29
Other Unusual Items	-	-0.92	1.23	-	-
Pretax Income	7,918	8,582	7,081	13,474	6,928
Income Tax Expense	2,494	2,316	1,635	3,710	1,766
Earnings From Continuing Operations	5,425	6,266	5,446	9,764	5,162
Minority Interest in Earnings	-388.58	-396.02	-471.03	-682.54	-619.89
Net Income	5,036	5,870	4,975	9,082	4,542
Net Income to Common	5,036	5,870	4,975	9,082	4,542
Net Income Growth	-14.20%	17.98%	-45.22%	99.96%	-6.91%
Shares Outstanding (Basic)	987	987	987	987	987
Shares Outstanding (Diluted)	987	987	987	987	987
Shares Change (YoY)	-0.00%	-	-	-	-
EPS (Basic)	5.10	5.94	5.04	9.20	4.60
EPS (Diluted)	5.10	5.94	5.04	9.20	4.60
EPS Growth	-14.20%	17.98%	-45.22%	99.96%	-6.91%
Free Cash Flow	5,690	5,164	3,006	11,849	-1,358
Free Cash Flow Per Share	5.76	5.23	3.04	12.00	-1.38
Dividend Per Share	-	5.100	4.300	6.875	3.661
Dividend Growth	-	18.61%	-37.45%	87.81%	10.81%
Gross Margin	22.45%	22.65%	20.73%	24.28%	22.60%
Operating Margin	8.91%	8.45%	7.68%	11.83%	9.06%
Profit Margin	6.03%	6.71%	5.80%	9.47%	6.46%
Free Cash Flow Margin	6.81%	5.90%	3.50%	12.36%	-1.93%
EBITDA	10,516	10,401	9,275	14,078	8,798
EBITDA Margin	12.59%	11.89%	10.81%	14.68%	12.51%
D&A For EBITDA	3,079	3,010	2,691	2,732	2,421
EBIT	7,437	7,391	6,584	11,346	6,377
EBIT Margin	8.91%	8.45%	7.68%	11.83%	9.06%
Effective Tax Rate	31.49%	26.99%	23.09%	27.53%	25.49%
Revenue as Reported	83,512	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.