Taiwan Secom Co., Ltd. (TPE:9917)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
108.00
0.00 (0.00%)
Aug 6, 2026, 1:30 PM CST

Taiwan Secom Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
19,02718,98217,85917,07415,35714,135
Revenue Growth
4.46%6.29%4.60%11.18%8.65%3.13%
Gross Profit
6,2056,1795,8165,5785,0745,034
Operating Income
3,0613,0492,8662,6402,4642,666
Net Income
3,0123,0072,8452,5912,5792,527
Earnings Per Share
6.776.766.415.855.845.73
EPS Growth
2.58%5.46%9.57%0.17%1.92%5.92%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Electronic Systems Department
8,2058,1827,7837,3717,0156,939
Stationed Security Department
2,8412,8122,6422,6222,6192,592
Cash Transport Service Department
2,3222,2931,7421,7641,6221,534
Logistics Department
1,0051,0641,0821,0411,0171,124
Other Business Department
5,0645,0024,6934,6903,8303,963
Adjustment and Elimination
-2,390-2,384-1,991-2,092-2,089-2,016
Food and Beverage Service Segment
-2,0141,9081,6791,344-
Total
19,02718,98217,85917,07415,35714,135

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,5726,1175,7734,9345,6895,234
Total Debt
9,2188,7197,4456,2105,8894,380
Net Cash (Debt)
-2,647-2,602-1,672-1,275-200.22854.72
Net Cash Growth
------43.34%
Net Cash Per Share
-5.95-5.85-3.77-2.88-0.451.94

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,9804,3203,3623,3272,9783,269
Capital Expenditures
-1,473-1,775-1,404-1,676-1,277-1,320
Free Cash Flow
2,5072,5451,9581,6521,7011,949
Free Cash Flow Growth
2.53%29.95%18.55%-2.90%-12.71%-8.04%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.61%32.55%32.56%32.67%33.04%35.62%
Operating Margin
16.09%16.06%16.05%15.47%16.05%18.86%
Pretax Margin
19.27%19.28%19.62%18.69%20.39%21.83%
Profit Margin
15.83%15.84%15.93%15.18%16.79%17.88%
FCF Margin
13.17%13.41%10.96%9.67%11.08%13.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.7005.7005.2005.2005.0005.000
Dividend Per Share Growth
9.62%9.62%0%4.00%0%0%
Dividend Yield
5.28%5.55%4.63%5.08%5.97%6.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.9515.9519.2520.0117.1118.15
Forward PE
-14.2722.6215.9115.9115.91
P/FCF Ratio
19.1318.8527.9731.3925.9423.53
PS Ratio
2.522.533.073.042.873.24