Taiwan Fu Hsing Industrial Co.,Ltd. (TPE: 9924)
Taiwan
· Delayed Price · Currency is TWD 51.90
+0.70 (1.37%)
Jan 20, 2025, 1:30 PM CST
Taiwan Fu Hsing Industrial Co.,Ltd. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 8,624 | 9,073 | 9,531 | 9,686 | 9,034 | 8,682 | Upgrade
|
| Revenue Growth (YoY) | -0.72% | -4.80% | -1.60% | 7.22% | 4.06% | 4.56% | Upgrade
|
| Cost of Revenue | 6,548 | 7,009 | 7,683 | 7,998 | 6,869 | 6,625 | Upgrade
|
| Gross Profit | 2,076 | 2,065 | 1,848 | 1,688 | 2,165 | 2,057 | Upgrade
|
| Selling, General & Admin | 760.42 | 722.37 | 749.25 | 716.92 | 739.29 | 718.56 | Upgrade
|
| Research & Development | 197.86 | 194.29 | 195.58 | 208.68 | 205.28 | 196.71 | Upgrade
|
| Operating Expenses | 959.67 | 918.06 | 943.79 | 924.59 | 945.46 | 917.16 | Upgrade
|
| Operating Income | 1,116 | 1,147 | 904.29 | 763.61 | 1,219 | 1,140 | Upgrade
|
| Interest Expense | -9.31 | -7.98 | -6.13 | -5.88 | -7.21 | -7.81 | Upgrade
|
| Interest & Investment Income | 83.49 | 59.4 | 29.07 | 15.46 | 18.27 | 28.34 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -2.27 | -2 | Upgrade
|
| Currency Exchange Gain (Loss) | -18.95 | 28.37 | 268.96 | -53.61 | -166.23 | -3.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 39.24 | 50.37 | 20.63 | 119.19 | 35.57 | 24.03 | Upgrade
|
| EBT Excluding Unusual Items | 1,211 | 1,277 | 1,217 | 838.78 | 1,097 | 1,179 | Upgrade
|
| Impairment of Goodwill | - | -23.67 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 21.65 | 23.3 | -4.36 | 67.58 | 9.67 | -23.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.99 | 0.11 | -7.25 | -0.4 | -1.96 | -1.28 | Upgrade
|
| Asset Writedown | -9.41 | - | - | -92.73 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.01 | - | Upgrade
|
| Pretax Income | 1,217 | 1,277 | 1,205 | 813.23 | 1,105 | 1,154 | Upgrade
|
| Income Tax Expense | 293.21 | 327.09 | 290.66 | 139.38 | 272.49 | 311.03 | Upgrade
|
| Earnings From Continuing Operations | 924 | 949.62 | 914.55 | 673.85 | 832.65 | 843.19 | Upgrade
|
| Minority Interest in Earnings | -5.23 | -2.35 | -4.8 | -6.37 | -8.81 | -17.5 | Upgrade
|
| Net Income | 918.77 | 947.27 | 909.76 | 667.48 | 823.84 | 825.69 | Upgrade
|
| Net Income to Common | 918.77 | 947.27 | 909.76 | 667.48 | 823.84 | 825.69 | Upgrade
|
| Net Income Growth | 7.39% | 4.12% | 36.30% | -18.98% | -0.22% | 19.13% | Upgrade
|
| Shares Outstanding (Basic) | 188 | 188 | 188 | 188 | 188 | 188 | Upgrade
|
| Shares Outstanding (Diluted) | 192 | 192 | 194 | 193 | 194 | 193 | Upgrade
|
| Shares Change (YoY) | -0.44% | -0.77% | 0.38% | -0.34% | 0.12% | -0.07% | Upgrade
|
| EPS (Basic) | 4.88 | 5.03 | 4.83 | 3.54 | 4.37 | 4.38 | Upgrade
|
| EPS (Diluted) | 4.79 | 4.93 | 4.70 | 3.46 | 4.26 | 4.27 | Upgrade
|
| EPS Growth | 7.92% | 4.89% | 35.84% | -18.78% | -0.23% | 19.27% | Upgrade
|
| Free Cash Flow | 1,268 | 400.88 | 822.72 | 635.21 | 55.8 | 936.2 | Upgrade
|
| Free Cash Flow Per Share | 6.61 | 2.09 | 4.25 | 3.29 | 0.29 | 4.84 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 2.900 | 2.400 | 2.600 | 2.600 | Upgrade
|
| Dividend Growth | 3.45% | 3.45% | 20.83% | -7.69% | 0% | 8.33% | Upgrade
|
| Gross Margin | 24.07% | 22.76% | 19.39% | 17.43% | 23.96% | 23.69% | Upgrade
|
| Operating Margin | 12.95% | 12.64% | 9.49% | 7.88% | 13.50% | 13.13% | Upgrade
|
| Profit Margin | 10.65% | 10.44% | 9.55% | 6.89% | 9.12% | 9.51% | Upgrade
|
| Free Cash Flow Margin | 14.71% | 4.42% | 8.63% | 6.56% | 0.62% | 10.78% | Upgrade
|
| EBITDA | 1,327 | 1,365 | 1,121 | 994.53 | 1,445 | 1,326 | Upgrade
|
| EBITDA Margin | 15.39% | 15.04% | 11.76% | 10.27% | 16.00% | 15.27% | Upgrade
|
| D&A For EBITDA | 210.67 | 217.7 | 216.45 | 230.92 | 225.72 | 185.83 | Upgrade
|
| EBIT | 1,116 | 1,147 | 904.29 | 763.61 | 1,219 | 1,140 | Upgrade
|
| EBIT Margin | 12.95% | 12.64% | 9.49% | 7.88% | 13.50% | 13.13% | Upgrade
|
| Effective Tax Rate | 24.09% | 25.62% | 24.12% | 17.14% | 24.66% | 26.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.