Taiwan Fu Hsing Industrial Co.,Ltd. (TPE:9924)
Taiwan · Delayed Price · Currency is TWD 47.60
-0.20 (-0.42%)
At close: Feb 11, 2026
TPE:9924 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,610 | 8,039 | 9,073 | 9,531 | 9,686 | 9,034 | |
Revenue Growth (YoY) | -11.75% | -11.40% | -4.80% | -1.60% | 7.22% | 4.06% |
Cost of Revenue | 5,899 | 6,130 | 7,009 | 7,683 | 7,998 | 6,869 |
Gross Profit | 1,711 | 1,910 | 2,065 | 1,848 | 1,688 | 2,165 |
Selling, General & Admin | 704.97 | 752.01 | 722.37 | 749.25 | 716.92 | 739.29 |
Research & Development | 195.3 | 194.64 | 194.29 | 195.58 | 208.68 | 205.28 |
Operating Expenses | 903.81 | 952.85 | 918.06 | 943.79 | 924.59 | 945.46 |
Operating Income | 806.86 | 956.94 | 1,147 | 904.29 | 763.61 | 1,219 |
Interest Expense | -7.36 | -9.3 | -7.98 | -6.13 | -5.88 | -7.21 |
Interest & Investment Income | 88.05 | 85.59 | 59.4 | 29.07 | 15.46 | 18.27 |
Earnings From Equity Investments | - | - | - | - | - | -2.27 |
Currency Exchange Gain (Loss) | -108.08 | 151.67 | 28.37 | 268.96 | -53.61 | -166.23 |
Other Non Operating Income (Expenses) | 54.65 | 47.72 | 50.37 | 20.63 | 119.19 | 35.57 |
EBT Excluding Unusual Items | 834.13 | 1,233 | 1,277 | 1,217 | 838.78 | 1,097 |
Impairment of Goodwill | -14.41 | -14.41 | -23.67 | - | - | - |
Gain (Loss) on Sale of Investments | -10.43 | 11.11 | 23.3 | -4.36 | 67.58 | 9.67 |
Gain (Loss) on Sale of Assets | 1.86 | -6.21 | 0.11 | -7.25 | -0.4 | -1.96 |
Asset Writedown | 9.41 | - | - | - | -92.73 | - |
Other Unusual Items | - | - | - | - | - | 0.01 |
Pretax Income | 820.56 | 1,223 | 1,277 | 1,205 | 813.23 | 1,105 |
Income Tax Expense | 213.15 | 306.61 | 327.09 | 290.66 | 139.38 | 272.49 |
Earnings From Continuing Operations | 607.4 | 916.5 | 949.62 | 914.55 | 673.85 | 832.65 |
Minority Interest in Earnings | -7.08 | -6.99 | -2.35 | -4.8 | -6.37 | -8.81 |
Net Income | 600.32 | 909.52 | 947.27 | 909.76 | 667.48 | 823.84 |
Net Income to Common | 600.32 | 909.52 | 947.27 | 909.76 | 667.48 | 823.84 |
Net Income Growth | -34.66% | -3.99% | 4.12% | 36.30% | -18.98% | -0.22% |
Shares Outstanding (Basic) | 173 | 151 | 151 | 151 | 151 | 151 |
Shares Outstanding (Diluted) | 176 | 154 | 154 | 155 | 154 | 155 |
Shares Change (YoY) | 14.71% | 0.00% | -0.77% | 0.38% | -0.34% | 0.13% |
EPS (Basic) | 3.46 | 6.03 | 6.28 | 6.03 | 4.43 | 5.46 |
EPS (Diluted) | 3.40 | 5.91 | 6.16 | 5.88 | 4.33 | 5.33 |
EPS Growth | -43.23% | -4.06% | 4.89% | 35.84% | -18.78% | -0.23% |
Free Cash Flow | -7.33 | 1,177 | 400.88 | 822.72 | 635.21 | 55.8 |
Free Cash Flow Per Share | -0.04 | 7.66 | 2.61 | 5.31 | 4.12 | 0.36 |
Dividend Per Share | 3.875 | 3.875 | 3.750 | 3.625 | 3.000 | 3.250 |
Dividend Growth | 3.33% | 3.33% | 3.45% | 20.83% | -7.69% | - |
Gross Margin | 22.48% | 23.76% | 22.76% | 19.39% | 17.43% | 23.96% |
Operating Margin | 10.60% | 11.90% | 12.64% | 9.49% | 7.88% | 13.50% |
Profit Margin | 7.89% | 11.31% | 10.44% | 9.54% | 6.89% | 9.12% |
Free Cash Flow Margin | -0.10% | 14.65% | 4.42% | 8.63% | 6.56% | 0.62% |
EBITDA | 1,012 | 1,166 | 1,366 | 1,121 | 994.53 | 1,445 |
EBITDA Margin | 13.29% | 14.51% | 15.05% | 11.76% | 10.27% | 16.00% |
D&A For EBITDA | 204.75 | 209.27 | 219.09 | 216.45 | 230.92 | 225.72 |
EBIT | 806.86 | 956.94 | 1,147 | 904.29 | 763.61 | 1,219 |
EBIT Margin | 10.60% | 11.90% | 12.64% | 9.49% | 7.88% | 13.50% |
Effective Tax Rate | 25.98% | 25.07% | 25.62% | 24.12% | 17.14% | 24.66% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.