Taiwan Shin Kong Security Co., Ltd. (TPE:9925)
Taiwan · Delayed Price · Currency is TWD 39.85
+0.05 (0.13%)
Aug 28, 2026, 1:30 PM CST
Taiwan Shin Kong Security Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,327 | 8,134 | 7,846 | 7,713 | 7,653 | 7,567 | |
Revenue Growth | 4.92% | 3.67% | 1.73% | 0.78% | 1.14% | 5.17% |
Cost of Revenue | 5,624 | 5,430 | 5,122 | 5,014 | 4,914 | 4,912 |
Gross Profit | 2,703 | 2,704 | 2,724 | 2,699 | 2,738 | 2,655 |
Selling, General & Admin | 1,841 | 1,871 | 1,871 | 1,756 | 1,705 | 1,621 |
Research & Development | 84.95 | 67.51 | 59.27 | 66.86 | 50.58 | 47.16 |
Operating Expenses | 1,928 | 1,937 | 1,930 | 1,823 | 1,756 | 1,675 |
Operating Income | 775.75 | 767.26 | 794.2 | 875.59 | 982.47 | 979.9 |
Interest Expense | -45.75 | -47.38 | -45.75 | -42.47 | -30.42 | -23.3 |
Interest & Investment Income | 194.54 | 380.78 | 281.55 | 275.43 | 277.26 | 272.12 |
Earnings From Equity Investments | -5.77 | -1.28 | 13.48 | 1.46 | -19.32 | -32.23 |
Currency Exchange Gain (Loss) | 3.43 | -6 | 5.91 | -6.23 | 9.95 | -10.74 |
Other Non Operating Income (Expenses) | 556.85 | 85.37 | 60.17 | 68.88 | 28.94 | 50.75 |
EBT Excluding Unusual Items | 1,479 | 1,179 | 1,110 | 1,173 | 1,249 | 1,236 |
Impairment of Goodwill | -34.33 | -34.33 | - | - | - | - |
Gain (Loss) on Sale of Investments | 1.82 | 1.49 | -0.19 | 27.24 | -4.14 | 2.8 |
Gain (Loss) on Sale of Assets | -1.32 | -0.44 | 1.55 | 0.11 | 0.2 | 0.45 |
Other Unusual Items | -0.17 | -0.17 | 0.02 | 0.01 | -0 | -0 |
Pretax Income | 1,445 | 1,145 | 1,111 | 1,200 | 1,245 | 1,240 |
Income Tax Expense | 206.6 | 166.03 | 169.25 | 192.22 | 208.58 | 201.58 |
Earnings From Continuing Operations | 1,238 | 979.26 | 941.69 | 1,008 | 1,036 | 1,038 |
Minority Interest in Earnings | -76.3 | -68.1 | -56.39 | -69.93 | -71.2 | -75.03 |
Net Income | 1,162 | 911.17 | 885.3 | 937.88 | 965.18 | 963.13 |
Net Income to Common | 1,162 | 911.17 | 885.3 | 937.88 | 965.18 | 963.13 |
Net Income Growth | 38.51% | 2.92% | -5.61% | -2.83% | 0.21% | 8.46% |
Shares Outstanding (Basic) | 385 | 385 | 385 | 385 | 385 | 385 |
Shares Outstanding (Diluted) | 386 | 386 | 386 | 386 | 386 | 386 |
Shares Change | 0.01% | 0.03% | 0.01% | -0.01% | 0.04% | 0.00% |
EPS (Basic) | 3.02 | 2.37 | 2.30 | 2.43 | 2.51 | 2.50 |
EPS (Diluted) | 3.01 | 2.36 | 2.29 | 2.43 | 2.50 | 2.50 |
EPS Growth | 38.69% | 3.06% | -5.76% | -2.80% | 0% | 8.70% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 309.31 | 829.28 | 663.22 | 836.59 | 828.36 | 1,100 |
Free Cash Flow Per Share | 0.80 | 2.15 | 1.72 | 2.17 | 2.15 | 2.85 |
Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 32.46% | 33.24% | 34.72% | 34.99% | 35.78% | 35.08% |
Operating Margin | 9.32% | 9.43% | 10.12% | 11.35% | 12.84% | 12.95% |
Profit Margin | 13.96% | 11.20% | 11.28% | 12.16% | 12.61% | 12.73% |
Free Cash Flow Margin | 3.71% | 10.20% | 8.45% | 10.85% | 10.82% | 14.54% |
EBITDA | 1,564 | 1,457 | 1,429 | 1,495 | 1,565 | 1,526 |
EBITDA Margin | 18.79% | 17.91% | 18.22% | 19.38% | 20.44% | 20.16% |
D&A For EBITDA | 788.53 | 689.39 | 635.01 | 619.22 | 582.05 | 545.76 |
EBIT | 775.75 | 767.26 | 794.2 | 875.59 | 982.47 | 979.9 |
EBIT Margin | 9.32% | 9.43% | 10.12% | 11.35% | 12.84% | 12.95% |
Effective Tax Rate | 14.30% | 14.50% | 15.24% | 16.02% | 16.75% | 16.26% |