Shin Hai Gas Corporation (TPE:9926)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
49.30
-0.20 (-0.40%)
Aug 7, 2026, 1:30 PM CST

Shin Hai Gas Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4632,4702,3322,2892,2372,142
Revenue Growth
4.86%5.91%1.86%2.37%4.41%-2.53%
Net Income
489.63481.85474.5467.74452.35448.5
Earnings Per Share
2.722.682.632.602.512.49
EPS Growth
5.02%1.90%1.15%3.59%0.80%6.87%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Department
209.63198.73195.81175.31163.54153.76
Device Department
421.87422.28377.34339.08310.09292.13
Gas Supply Segment
1,8231,8411,7511,7381,7281,661
Telecom Department
7.887.887.5837.3835.0935.09
Total
2,4632,4702,3322,2892,2372,142

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,3083,0723,1362,8872,4472,367
Total Debt
7.566.663.94.741.751.7
Net Cash (Debt)
3,3013,0663,1322,8822,4452,366
Net Cash Growth
8.79%-2.13%8.69%17.87%3.36%11.44%
Net Cash Per Share
18.3217.0217.3916.0113.5813.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
949.18809.13914.521,014961.54883.07
Capital Expenditures
-503.37-519.79-477.88-444.27-378.4-381.53
Free Cash Flow
445.82289.34436.64569.24583.13501.54
Free Cash Flow Growth
-4.91%-33.73%-23.29%-2.38%16.27%-19.24%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
24.06%23.67%24.70%24.99%24.75%25.53%
Profit Margin
19.88%19.51%20.35%20.43%20.23%20.94%
FCF Margin
18.10%11.71%18.72%24.86%26.07%23.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.1002.1002.0002.0002.0002.000
Dividend Per Share Growth
5.00%5.00%0%0%0%11.11%
Dividend Yield
4.29%4.42%4.25%4.02%4.53%4.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.2018.4419.2921.4920.4819.73
P/FCF Ratio
19.9330.7120.9717.6615.8817.65
PS Ratio
3.613.603.934.394.144.13