Hsin Kao Gas Co.,Ltd. (TPE:9931)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
33.80
+0.15 (0.45%)
Aug 19, 2026, 12:02 PM CST

Hsin Kao Gas Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6271,5681,9481,2281,2471,193
Revenue Growth
10.83%-19.51%58.64%-1.55%4.55%-3.19%
Net Income
344.99294.55344.13173.22173.28237.36
Earnings Per Share
2.852.442.851.441.441.97
EPS Growth
16.21%-14.39%98.04%-0.04%-27.00%24.41%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gas Sales
1,190960.85954.32957.84914.23
Other
20.5918.1818.0823.4829.56
Device
268.11266.48255.7266.16249.39
Housing sales
89.49828.49---
Adjustments and Eliminations
--125.71---
Total
1,5681,9481,2281,2471,193

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,3151,5231,2491,016775.38890.7
Total Debt
343.95327.93240.25719.03543.42281.28
Net Cash (Debt)
1,9711,1951,009296.68231.96609.42
Net Cash Growth
73.91%18.52%239.95%27.90%-61.94%-16.95%
Net Cash Per Share
16.299.918.372.461.935.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
656.23682.89962.92320.44339.15361.78
Capital Expenditures
-285.57-308.49-330.34-295.36-204.42-330.14
Free Cash Flow
370.66374.4632.5825.07134.7331.65
Free Cash Flow Growth
-8.30%-40.81%2422.86%-81.39%325.75%-71.67%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
25.61%23.76%21.83%17.55%17.62%24.37%
Profit Margin
21.21%18.78%17.66%14.11%13.89%19.89%
FCF Margin
22.78%23.88%32.47%2.04%10.80%2.65%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.8001.8001.8001.0000.2751.284
Dividend Per Share Growth
0%0%80.00%263.37%-78.57%7.69%
Dividend Yield
5.31%5.58%5.86%2.88%0.86%4.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.8113.8911.9327.4825.4318.63
P/FCF Ratio
10.9310.936.49189.8632.70139.76
PS Ratio
2.492.612.113.883.533.71