Sinyi Realty Inc. (TPE: 9940)
Taiwan
· Delayed Price · Currency is TWD 28.10
0.00 (0.00%)
Jan 22, 2025, 1:30 PM CST
Sinyi Realty Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 13,780 | 14,205 | 13,724 | 18,792 | 13,061 | 12,438 | Upgrade
|
| Revenue Growth (YoY) | -4.91% | 3.51% | -26.97% | 43.88% | 5.01% | -3.60% | Upgrade
|
| Cost of Revenue | 9,822 | 10,421 | 10,433 | 13,866 | 9,303 | 8,524 | Upgrade
|
| Gross Profit | 3,959 | 3,784 | 3,291 | 4,926 | 3,758 | 3,914 | Upgrade
|
| Selling, General & Admin | 1,824 | 1,634 | 1,599 | 1,674 | 1,538 | 1,845 | Upgrade
|
| Operating Expenses | 1,921 | 1,732 | 1,714 | 1,794 | 1,644 | 1,943 | Upgrade
|
| Operating Income | 2,038 | 2,052 | 1,577 | 3,132 | 2,115 | 1,972 | Upgrade
|
| Interest Expense | -179.14 | -175.85 | -157.48 | -149.63 | -166.82 | -183.17 | Upgrade
|
| Interest & Investment Income | 304.82 | 256.05 | 137.41 | 116.69 | 124.33 | 93.81 | Upgrade
|
| Earnings From Equity Investments | 18.48 | 17.36 | 16.9 | 11.28 | 6.79 | 1.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 300.94 | 103.76 | -28.21 | 14.12 | -38.1 | 3.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 115.76 | 118 | 129.47 | 147.21 | 149.12 | 125.11 | Upgrade
|
| EBT Excluding Unusual Items | 2,599 | 2,371 | 1,675 | 3,272 | 2,190 | 2,012 | Upgrade
|
| Impairment of Goodwill | - | - | - | -2.87 | -5.45 | -10.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.56 | -0.39 | 0.16 | -0.13 | -0.25 | 66.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | 12 | -3.06 | 4.66 | 5.58 | 7.7 | Upgrade
|
| Asset Writedown | -2.74 | -13.1 | -10.46 | -44.48 | -3.34 | -18.87 | Upgrade
|
| Pretax Income | 2,595 | 2,370 | 1,662 | 3,229 | 2,187 | 2,057 | Upgrade
|
| Income Tax Expense | 622.84 | 598.47 | 425.82 | 858.58 | 617.36 | 780.48 | Upgrade
|
| Earnings From Continuing Operations | 1,972 | 1,771 | 1,236 | 2,370 | 1,569 | 1,276 | Upgrade
|
| Minority Interest in Earnings | -22.03 | -10.37 | -12.87 | -20.52 | -16.88 | -13.27 | Upgrade
|
| Net Income | 1,950 | 1,761 | 1,223 | 2,350 | 1,552 | 1,263 | Upgrade
|
| Net Income to Common | 1,950 | 1,761 | 1,223 | 2,350 | 1,552 | 1,263 | Upgrade
|
| Net Income Growth | 22.82% | 43.95% | -47.94% | 51.38% | 22.91% | -16.06% | Upgrade
|
| Shares Outstanding (Basic) | 737 | 737 | 737 | 737 | 737 | 737 | Upgrade
|
| Shares Outstanding (Diluted) | 738 | 738 | 738 | 738 | 738 | 738 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.01% | -0.06% | 0.05% | 0.00% | -0.04% | Upgrade
|
| EPS (Basic) | 2.65 | 2.39 | 1.66 | 3.19 | 2.11 | 1.71 | Upgrade
|
| EPS (Diluted) | 2.64 | 2.39 | 1.66 | 3.18 | 2.10 | 1.71 | Upgrade
|
| EPS Growth | 22.53% | 43.97% | -47.80% | 51.43% | 22.81% | -16.18% | Upgrade
|
| Free Cash Flow | 2,538 | 3,178 | -591.92 | 6,921 | 3,426 | 5,715 | Upgrade
|
| Free Cash Flow Per Share | 3.44 | 4.31 | -0.80 | 9.38 | 4.64 | 7.75 | Upgrade
|
| Dividend Per Share | 1.600 | 1.600 | 1.200 | 2.800 | 1.700 | 1.200 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | -57.14% | 64.71% | 41.67% | -7.69% | Upgrade
|
| Gross Margin | 28.73% | 26.64% | 23.98% | 26.21% | 28.77% | 31.47% | Upgrade
|
| Operating Margin | 14.79% | 14.45% | 11.49% | 16.67% | 16.19% | 15.85% | Upgrade
|
| Profit Margin | 14.15% | 12.40% | 8.91% | 12.50% | 11.88% | 10.15% | Upgrade
|
| Free Cash Flow Margin | 18.42% | 22.38% | -4.31% | 36.83% | 26.23% | 45.95% | Upgrade
|
| EBITDA | 2,183 | 2,180 | 1,703 | 3,254 | 2,233 | 2,085 | Upgrade
|
| EBITDA Margin | 15.84% | 15.35% | 12.41% | 17.32% | 17.10% | 16.77% | Upgrade
|
| D&A For EBITDA | 145.12 | 127.84 | 125.22 | 121.98 | 118.21 | 113.92 | Upgrade
|
| EBIT | 2,038 | 2,052 | 1,577 | 3,132 | 2,115 | 1,972 | Upgrade
|
| EBIT Margin | 14.79% | 14.45% | 11.49% | 16.67% | 16.19% | 15.85% | Upgrade
|
| Effective Tax Rate | 24.00% | 25.25% | 25.62% | 26.59% | 28.23% | 37.95% | Upgrade
|
| Revenue as Reported | 13,780 | 14,205 | 13,724 | 18,792 | 13,061 | 12,438 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.