Sinyi Realty Inc. (TPE:9940)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
27.60
-0.10 (-0.36%)
Jun 2, 2025, 1:30 PM CST

Sinyi Realty Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
11,85512,78214,20513,72418,79213,061
Upgrade
Revenue Growth (YoY)
-8.93%-10.02%3.51%-26.97%43.88%5.01%
Upgrade
Cost of Revenue
8,6799,12410,42110,43313,8669,303
Upgrade
Gross Profit
3,1763,6583,7843,2914,9263,758
Upgrade
Selling, General & Admin
1,7281,7251,6341,5991,6741,538
Upgrade
Operating Expenses
1,8701,8601,7321,7141,7941,644
Upgrade
Operating Income
1,3061,7982,0521,5773,1322,115
Upgrade
Interest Expense
-195.34-184.81-175.85-157.48-149.63-166.82
Upgrade
Interest & Investment Income
318.82328.31256.05137.41116.69124.33
Upgrade
Earnings From Equity Investments
22.2421.3217.3616.911.286.79
Upgrade
Currency Exchange Gain (Loss)
172.4137.76103.76-28.2114.12-38.1
Upgrade
Other Non Operating Income (Expenses)
125.73117.13118129.47147.21149.12
Upgrade
EBT Excluding Unusual Items
1,7502,2172,3711,6753,2722,190
Upgrade
Impairment of Goodwill
-----2.87-5.45
Upgrade
Gain (Loss) on Sale of Investments
-1.04-1.04-0.390.16-0.13-0.25
Upgrade
Gain (Loss) on Sale of Assets
-0.47-2.5412-3.064.665.58
Upgrade
Asset Writedown
-1.53--13.1-10.46-44.48-3.34
Upgrade
Pretax Income
1,7472,2142,3701,6623,2292,187
Upgrade
Income Tax Expense
310.8407.29598.47425.82858.58617.36
Upgrade
Earnings From Continuing Operations
1,4361,8071,7711,2362,3701,569
Upgrade
Minority Interest in Earnings
-19.77-22.17-10.37-12.87-20.52-16.88
Upgrade
Net Income
1,4161,7841,7611,2232,3501,552
Upgrade
Net Income to Common
1,4161,7841,7611,2232,3501,552
Upgrade
Net Income Growth
-17.60%1.33%43.95%-47.94%51.38%22.91%
Upgrade
Shares Outstanding (Basic)
737737737737737737
Upgrade
Shares Outstanding (Diluted)
738738738738738738
Upgrade
Shares Change (YoY)
0.01%0.01%0.01%-0.06%0.05%0.00%
Upgrade
EPS (Basic)
1.922.422.391.663.192.11
Upgrade
EPS (Diluted)
1.922.422.391.663.182.10
Upgrade
EPS Growth
-17.59%1.26%43.97%-47.80%51.43%22.81%
Upgrade
Free Cash Flow
844.861,5273,086-591.926,9213,426
Upgrade
Free Cash Flow Per Share
1.152.074.18-0.809.384.64
Upgrade
Dividend Per Share
1.8001.8001.6001.2002.8001.700
Upgrade
Dividend Growth
12.50%12.50%33.33%-57.14%64.71%41.67%
Upgrade
Gross Margin
26.79%28.62%26.64%23.98%26.21%28.77%
Upgrade
Operating Margin
11.02%14.06%14.45%11.49%16.67%16.19%
Upgrade
Profit Margin
11.95%13.96%12.40%8.91%12.50%11.88%
Upgrade
Free Cash Flow Margin
7.13%11.95%21.73%-4.31%36.83%26.23%
Upgrade
EBITDA
1,4641,9512,1801,7033,2542,233
Upgrade
EBITDA Margin
12.35%15.27%15.35%12.41%17.32%17.09%
Upgrade
D&A For EBITDA
157.53153.55127.84125.22121.98118.21
Upgrade
EBIT
1,3061,7982,0521,5773,1322,115
Upgrade
EBIT Margin
11.02%14.06%14.45%11.49%16.67%16.19%
Upgrade
Effective Tax Rate
17.79%18.40%25.25%25.62%26.59%28.23%
Upgrade
Revenue as Reported
11,85512,78214,20513,72418,79213,061
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.