Sinyi Realty Inc. (TPE:9940)
Taiwan · Delayed Price · Currency is TWD 22.75
+0.15 (0.66%)
Dec 3, 2025, 1:30 PM CST
Sinyi Realty Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 9,208 | 12,782 | 14,205 | 13,724 | 18,792 | 13,061 | Upgrade | |
Revenue Growth (YoY) | -33.18% | -10.02% | 3.51% | -26.97% | 43.88% | 5.01% | Upgrade |
Cost of Revenue | 7,133 | 9,124 | 10,421 | 10,433 | 13,866 | 9,303 | Upgrade |
Gross Profit | 2,076 | 3,658 | 3,784 | 3,291 | 4,926 | 3,758 | Upgrade |
Selling, General & Admin | 1,627 | 1,725 | 1,634 | 1,599 | 1,674 | 1,538 | Upgrade |
Amortization of Goodwill & Intangibles | 15.37 | 22.85 | 22.14 | 28.02 | 28.17 | 27.24 | Upgrade |
Operating Expenses | 1,767 | 1,860 | 1,732 | 1,714 | 1,794 | 1,644 | Upgrade |
Operating Income | 308.92 | 1,798 | 2,052 | 1,577 | 3,132 | 2,115 | Upgrade |
Interest Expense | -212.97 | -184.81 | -175.85 | -157.48 | -149.63 | -166.82 | Upgrade |
Interest & Investment Income | 281.74 | 328.31 | 256.05 | 137.41 | 116.69 | 124.33 | Upgrade |
Earnings From Equity Investments | 17.35 | 21.32 | 17.36 | 16.9 | 11.28 | 6.79 | Upgrade |
Currency Exchange Gain (Loss) | -123.79 | 137.76 | 103.76 | -28.21 | 14.12 | -38.1 | Upgrade |
Other Non Operating Income (Expenses) | 121.13 | 117.13 | 118 | 129.47 | 147.21 | 149.12 | Upgrade |
EBT Excluding Unusual Items | 392.37 | 2,217 | 2,371 | 1,675 | 3,272 | 2,190 | Upgrade |
Impairment of Goodwill | - | - | - | - | -2.87 | -5.45 | Upgrade |
Gain (Loss) on Sale of Investments | -0.87 | -1.04 | -0.39 | 0.16 | -0.13 | -0.25 | Upgrade |
Gain (Loss) on Sale of Assets | -4.96 | -2.54 | 12 | -3.06 | 4.66 | 5.58 | Upgrade |
Asset Writedown | -19.23 | - | -13.1 | -10.46 | -44.48 | -3.34 | Upgrade |
Pretax Income | 367.31 | 2,214 | 2,370 | 1,662 | 3,229 | 2,187 | Upgrade |
Income Tax Expense | 57.07 | 407.29 | 598.47 | 425.82 | 858.58 | 617.36 | Upgrade |
Earnings From Continuing Operations | 310.24 | 1,807 | 1,771 | 1,236 | 2,370 | 1,569 | Upgrade |
Minority Interest in Earnings | -13.81 | -22.17 | -10.37 | -12.87 | -20.52 | -16.88 | Upgrade |
Net Income | 296.43 | 1,784 | 1,761 | 1,223 | 2,350 | 1,552 | Upgrade |
Net Income to Common | 296.43 | 1,784 | 1,761 | 1,223 | 2,350 | 1,552 | Upgrade |
Net Income Growth | -84.80% | 1.33% | 43.95% | -47.94% | 51.38% | 22.91% | Upgrade |
Shares Outstanding (Basic) | 737 | 737 | 737 | 737 | 737 | 737 | Upgrade |
Shares Outstanding (Diluted) | 737 | 738 | 738 | 738 | 738 | 738 | Upgrade |
Shares Change (YoY) | -0.06% | 0.01% | 0.01% | -0.06% | 0.05% | 0.00% | Upgrade |
EPS (Basic) | 0.40 | 2.42 | 2.39 | 1.66 | 3.19 | 2.11 | Upgrade |
EPS (Diluted) | 0.40 | 2.42 | 2.39 | 1.66 | 3.18 | 2.10 | Upgrade |
EPS Growth | -84.83% | 1.26% | 43.97% | -47.80% | 51.43% | 22.81% | Upgrade |
Free Cash Flow | -918.62 | 1,527 | 3,086 | -591.92 | 6,921 | 3,426 | Upgrade |
Free Cash Flow Per Share | -1.25 | 2.07 | 4.18 | -0.80 | 9.38 | 4.64 | Upgrade |
Dividend Per Share | 1.800 | 1.800 | 1.600 | 1.200 | 2.800 | 1.700 | Upgrade |
Dividend Growth | 12.50% | 12.50% | 33.33% | -57.14% | 64.71% | 41.67% | Upgrade |
Gross Margin | 22.54% | 28.62% | 26.64% | 23.98% | 26.21% | 28.77% | Upgrade |
Operating Margin | 3.36% | 14.06% | 14.45% | 11.49% | 16.67% | 16.19% | Upgrade |
Profit Margin | 3.22% | 13.96% | 12.40% | 8.91% | 12.50% | 11.88% | Upgrade |
Free Cash Flow Margin | -9.98% | 11.95% | 21.73% | -4.31% | 36.83% | 26.23% | Upgrade |
EBITDA | 479.94 | 1,951 | 2,180 | 1,703 | 3,254 | 2,233 | Upgrade |
EBITDA Margin | 5.21% | 15.27% | 15.35% | 12.41% | 17.32% | 17.09% | Upgrade |
D&A For EBITDA | 171.03 | 153.55 | 127.84 | 125.22 | 121.98 | 118.21 | Upgrade |
EBIT | 308.92 | 1,798 | 2,052 | 1,577 | 3,132 | 2,115 | Upgrade |
EBIT Margin | 3.36% | 14.06% | 14.45% | 11.49% | 16.67% | 16.19% | Upgrade |
Effective Tax Rate | 15.54% | 18.40% | 25.25% | 25.62% | 26.59% | 28.23% | Upgrade |
Revenue as Reported | 9,208 | 12,782 | 14,205 | 13,724 | 18,792 | 13,061 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.