Sinyi Realty Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,705	16,726	21,147	22,069	19,821	25,826
Market Cap Growth	-33.57%	-20.91%	-4.17%	11.34%	-23.25%	20.45%
Enterprise Value	20,830	25,560	29,590	26,948	24,223	29,009
Last Close Price	18.60	22.70	26.86	26.69	23.01	27.57
PE Ratio	50.12	81.75	11.85	12.53	16.20	10.99
PS Ratio	1.13	1.46	1.65	1.55	1.44	1.37
PB Ratio	1.02	1.28	1.51	1.76	1.66	2.06
P/TBV Ratio	1.03	1.30	1.53	1.79	1.68	2.09
P/FCF Ratio	9.14	18.28	13.85	7.15	-	3.73
P/OCF Ratio	5.37	9.62	10.58	6.69	-	3.67
EV/Sales Ratio	1.72	2.23	2.32	1.90	1.77	1.54
EV/EBITDA Ratio	15.75	42.96	15.17	12.36	14.23	8.91
EV/EBIT Ratio	34.03	60.55	16.46	13.13	15.36	9.26
EV/FCF Ratio	13.89	27.94	19.37	8.73	-	4.19
Debt / Equity Ratio	0.98	0.94	0.88	0.96	1.26	0.85
Debt / EBITDA Ratio	10.03	10.92	4.95	4.40	6.63	2.79
Debt / FCF Ratio	8.77	13.46	8.03	3.88	-	1.54
Net Debt / Equity Ratio	0.52	0.49	0.48	0.52	0.53	0.04
Net Debt / EBITDA Ratio	8.99	10.65	3.44	2.96	3.70	0.16
Net Debt / FCF Ratio	4.66	6.92	4.40	2.09	-10.65	0.07
Asset Turnover	0.38	0.36	0.40	0.44	0.41	0.58
Inventory Turnover	1.39	1.30	1.18	1.19	1.07	1.33
Quick Ratio	1.77	1.34	0.99	0.93	0.88	1.37
Current Ratio	3.88	3.05	2.72	2.54	1.99	2.51
Return on Equity (ROE)	2.09%	1.62%	13.63%	14.47%	10.09%	19.57%
Return on Assets (ROA)	1.18%	0.83%	3.55%	3.96%	2.94%	6.04%
Return on Invested Capital (ROIC)	1.40%	0.90%	7.40%	8.24%	7.49%	15.27%
Return on Capital Employed (ROCE)	2.30%	1.70%	7.10%	8.80%	6.90%	12.80%
Earnings Yield	2.00%	1.22%	8.44%	7.98%	6.17%	9.10%
FCF Yield	10.94%	5.47%	7.22%	13.98%	-2.99%	26.80%
Dividend Yield	3.16%	2.64%	6.70%	6.00%	5.21%	10.16%
Payout Ratio	485.06%	648.27%	66.07%	50.21%	168.65%	53.31%
Buyback Yield / Dilution	0.09%	0.08%	-0.01%	-0.01%	0.06%	-0.05%
Total Shareholder Return	3.25%	2.73%	6.69%	5.98%	5.28%	10.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.