Sinyi Realty Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	16,284	21,147	22,069	19,821	25,826	21,442
Market Cap Growth	-20.50%	-4.17%	11.34%	-23.25%	20.45%	-7.03%
Enterprise Value	25,118	29,590	26,948	24,223	29,009	28,943
Last Close Price	22.10	26.86	26.69	23.01	27.57	21.65
PE Ratio	55.20	11.85	12.53	16.20	10.99	13.81
PS Ratio	1.77	1.65	1.55	1.44	1.37	1.64
PB Ratio	1.33	1.51	1.76	1.66	2.06	1.84
P/TBV Ratio	1.35	1.53	1.79	1.68	2.09	1.88
P/FCF Ratio	-	13.85	7.15	-	3.73	6.26
P/OCF Ratio	-	10.21	6.69	-	3.67	6.03
EV/Sales Ratio	2.73	2.32	1.90	1.77	1.54	2.22
EV/EBITDA Ratio	24.46	15.17	12.36	14.23	8.91	12.96
EV/EBIT Ratio	76.99	16.46	13.13	15.36	9.26	13.69
EV/FCF Ratio	-27.34	19.37	8.73	-	4.19	8.45
Debt / Equity Ratio	1.14	0.88	0.96	1.26	0.85	1.08
Debt / EBITDA Ratio	13.81	4.95	4.40	6.63	2.79	4.51
Debt / FCF Ratio	-	8.03	3.88	-	1.54	3.68
Net Debt / Equity Ratio	0.71	0.48	0.52	0.53	0.04	0.46
Net Debt / EBITDA Ratio	18.15	3.44	2.96	3.70	0.16	2.41
Net Debt / FCF Ratio	-9.48	4.40	2.09	-10.65	0.07	1.57
Asset Turnover	0.28	0.40	0.44	0.41	0.58	0.41
Inventory Turnover	0.89	1.18	1.19	1.07	1.33	0.84
Quick Ratio	1.18	0.99	0.93	0.88	1.37	1.13
Current Ratio	3.16	2.72	2.54	1.99	2.51	2.62
Return on Equity (ROE)	2.38%	13.63%	14.47%	10.09%	19.57%	13.86%
Return on Assets (ROA)	0.58%	3.55%	3.96%	2.94%	6.04%	4.16%
Return on Invested Capital (ROIC)	1.29%	7.40%	8.24%	7.49%	15.27%	8.70%
Return on Capital Employed (ROCE)	1.20%	7.10%	8.80%	6.90%	12.80%	8.80%
Earnings Yield	1.82%	8.44%	7.98%	6.17%	9.10%	7.24%
FCF Yield	-5.64%	7.22%	13.98%	-2.99%	26.80%	15.98%
Dividend Yield	8.14%	6.70%	6.00%	5.21%	10.16%	7.85%
Payout Ratio	447.43%	66.07%	50.21%	168.65%	53.31%	56.96%
Buyback Yield / Dilution	0.06%	-0.01%	-0.01%	0.06%	-0.05%	-0.00%
Total Shareholder Return	8.21%	6.69%	5.98%	5.28%	10.11%	7.85%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.