NAK Sealing Technologies Corporation (TPE:9942)
Taiwan · Delayed Price · Currency is TWD 114.50
+0.50 (0.44%)
Aug 20, 2026, 1:30 PM CST
NAK Sealing Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,309 | 3,991 | 3,923 | 4,787 | 4,162 | 3,860 | |
Revenue Growth | 9.09% | 1.71% | -18.03% | 15.00% | 7.84% | 34.27% |
Cost of Revenue | 2,596 | 2,433 | 2,342 | 2,810 | 2,708 | 2,491 |
Gross Profit | 1,714 | 1,558 | 1,581 | 1,976 | 1,454 | 1,368 |
Selling, General & Admin | 601.35 | 533.5 | 511.95 | 585.82 | 553.79 | 513.34 |
Research & Development | 66.7 | 63.34 | 77.98 | 79.3 | 65.94 | 62.97 |
Other Operating Expenses | 6.33 | -5.74 | -0.44 | 5.05 | 1.22 | 2.22 |
Operating Expenses | 681.87 | 598.3 | 602.07 | 670.17 | 623.08 | 577.98 |
Operating Income | 1,032 | 959.77 | 979.33 | 1,306 | 830.91 | 790.38 |
Interest Expense | -4.83 | -3.32 | -3 | -6.12 | -5.75 | -5.37 |
Interest & Investment Income | 6.83 | 7.58 | 10.32 | 5.63 | 3.41 | 2.65 |
Earnings From Equity Investments | 6.4 | 8.43 | 14.3 | 1.63 | 7.85 | 10.77 |
Currency Exchange Gain (Loss) | 8.44 | 8.44 | 30.3 | 18.39 | 66.78 | -34.96 |
Other Non Operating Income (Expenses) | 65.5 | 3.58 | 13.84 | 6.27 | 6.6 | 9.77 |
EBT Excluding Unusual Items | 1,114 | 984.49 | 1,045 | 1,332 | 909.81 | 773.24 |
Gain (Loss) on Sale of Investments | - | - | - | -0.74 | - | 0.02 |
Gain (Loss) on Sale of Assets | -5.64 | -5.64 | -1.98 | -2.25 | -1.8 | -1.29 |
Other Unusual Items | - | - | -13.21 | - | - | - |
Pretax Income | 1,108 | 978.84 | 1,038 | 1,329 | 908 | 771.97 |
Income Tax Expense | 349.18 | 300.35 | 317.06 | 348.39 | 256.23 | 227.53 |
Earnings From Continuing Operations | 759.18 | 678.49 | 720.83 | 980.51 | 651.77 | 544.44 |
Minority Interest in Earnings | -0.28 | -0.35 | -0.01 | -1.31 | -1.57 | -4.62 |
Net Income | 758.9 | 678.14 | 720.81 | 979.21 | 650.2 | 539.82 |
Net Income to Common | 758.9 | 678.14 | 720.81 | 979.21 | 650.2 | 539.82 |
Net Income Growth | 11.49% | -5.92% | -26.39% | 50.60% | 20.45% | 39.91% |
Shares Outstanding (Basic) | 83 | 83 | 83 | 83 | 83 | 83 |
Shares Outstanding (Diluted) | 84 | 84 | 84 | 84 | 84 | 84 |
Shares Change | -0.08% | -0.01% | -0.04% | 0.15% | -0.02% | -0.04% |
EPS (Basic) | 9.12 | 8.15 | 8.67 | 11.77 | 7.82 | 6.49 |
EPS (Diluted) | 9.08 | 8.11 | 8.62 | 11.70 | 7.78 | 6.46 |
EPS Growth | 11.53% | -5.92% | -26.32% | 50.39% | 20.43% | 40.13% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 624.56 | 578.88 | 569.97 | 1,224 | 326.72 | 339.06 |
Free Cash Flow Per Share | 7.47 | 6.92 | 6.81 | 14.62 | 3.91 | 4.06 |
Dividend Per Share | 7.000 | 7.000 | 7.000 | 7.000 | 5.600 | 5.000 |
Dividend Growth | 0% | 0% | 0% | 25.00% | 12.00% | 19.05% |
Gross Margin | 39.76% | 39.04% | 40.31% | 41.29% | 34.93% | 35.45% |
Operating Margin | 23.94% | 24.05% | 24.96% | 27.29% | 19.96% | 20.48% |
Profit Margin | 17.61% | 16.99% | 18.37% | 20.46% | 15.62% | 13.99% |
Free Cash Flow Margin | 14.49% | 14.51% | 14.53% | 25.57% | 7.85% | 8.79% |
EBITDA | 1,248 | 1,166 | 1,172 | 1,485 | 994.38 | 943.78 |
EBITDA Margin | 28.96% | 29.20% | 29.87% | 31.03% | 23.89% | 24.45% |
D&A For EBITDA | 216.23 | 205.74 | 192.69 | 179.12 | 163.47 | 153.4 |
EBIT | 1,032 | 959.77 | 979.33 | 1,306 | 830.91 | 790.38 |
EBIT Margin | 23.94% | 24.05% | 24.96% | 27.29% | 19.96% | 20.48% |
Effective Tax Rate | 31.50% | 30.68% | 30.55% | 26.22% | 28.22% | 29.47% |