Super Dragon Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,507	1,195	1,140	1,162	1,484
Revenue Growth (YoY)	26.06%	4.86%	-1.88%	-21.72%	-50.60%
Cost of Revenue	1,379	1,194	1,101	1,161	1,474
Gross Profit	128.24	1.59	39.56	1.34	10.2
Selling, General & Admin	126.55	126.49	109.3	98.47	92.92
Research & Development	18.88	9.77	4.5	2.42	4.29
Operating Expenses	145.43	136.26	113.8	100.89	96.55
Operating Income	-17.19	-134.67	-74.24	-99.55	-86.35
Interest Expense	-36.51	-33.84	-31.23	-20.12	-13.99
Interest & Investment Income	3.26	8.37	3.93	2.16	0.86
Earnings From Equity Investments	-1.94	0.18	4.06	-0.32	-
Currency Exchange Gain (Loss)	-10.05	9.63	0.03	6.98	-4.5
Other Non Operating Income (Expenses)	-7.54	1.12	13	11.98	5.6
EBT Excluding Unusual Items	-69.96	-149.21	-84.45	-98.86	-98.39
Gain (Loss) on Sale of Investments	126.21	-	2.42	-	-
Gain (Loss) on Sale of Assets	-0.01	-3.84	0.29	0.05	-
Asset Writedown	-	-10.18	-	-	-
Pretax Income	56.25	-163.23	-81.74	-98.82	-98.39
Income Tax Expense	0.1	-	-	-	-
Earnings From Continuing Operations	56.14	-163.23	-81.74	-98.82	-98.39
Minority Interest in Earnings	-	-	-	-	0
Net Income	56.14	-163.23	-81.74	-98.82	-98.38
Net Income to Common	56.14	-163.23	-81.74	-98.82	-98.38
Shares Outstanding (Basic)	104	103	103	103	103
Shares Outstanding (Diluted)	104	103	103	103	103
Shares Change (YoY)	0.51%	-	-	-	-
EPS (Basic)	0.54	-1.58	-0.79	-0.96	-0.95
EPS (Diluted)	0.54	-1.58	-0.79	-0.96	-0.95
Free Cash Flow	-171.86	78.89	21.51	-0.85	-14.79
Free Cash Flow Per Share	-1.66	0.76	0.21	-0.01	-0.14
Gross Margin	8.51%	0.13%	3.47%	0.11%	0.69%
Operating Margin	-1.14%	-11.27%	-6.51%	-8.57%	-5.82%
Profit Margin	3.72%	-13.65%	-7.17%	-8.51%	-6.63%
Free Cash Flow Margin	-11.40%	6.60%	1.89%	-0.07%	-1.00%
EBITDA	42.84	-73.59	-14.7	-40.79	-32.98
EBITDA Margin	2.84%	-6.16%	-1.29%	-3.51%	-2.22%
D&A For EBITDA	60.03	61.08	59.54	58.76	53.37
EBIT	-17.19	-134.67	-74.24	-99.55	-86.35
EBIT Margin	-1.14%	-11.27%	-6.51%	-8.57%	-5.82%
Effective Tax Rate	0.18%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.