Century Iron and Steel Industrial Co.,Ltd. (TPE:9958)
180.00
+10.00 (5.88%)
Apr 2, 2025, 1:30 PM CST
TPE:9958 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 12,475 | 14,516 | 9,222 | 9,935 | 5,728 | Upgrade
|
Revenue Growth (YoY) | -14.06% | 57.40% | -7.18% | 73.46% | 138.42% | Upgrade
|
Cost of Revenue | 8,958 | 12,047 | 8,780 | 7,795 | 4,249 | Upgrade
|
Gross Profit | 3,516 | 2,468 | 442.5 | 2,140 | 1,479 | Upgrade
|
Selling, General & Admin | 504.61 | 472.09 | 369.45 | 375.5 | 306.1 | Upgrade
|
Other Operating Expenses | - | - | - | - | 13.6 | Upgrade
|
Operating Expenses | 535.3 | 510.01 | 348.98 | 393.83 | 354.47 | Upgrade
|
Operating Income | 2,981 | 1,958 | 93.52 | 1,747 | 1,125 | Upgrade
|
Interest Expense | -341.3 | -365.3 | -197.5 | -94.47 | -83.86 | Upgrade
|
Interest & Investment Income | 143.82 | 91.67 | 48.04 | 32.49 | 17.07 | Upgrade
|
Earnings From Equity Investments | -0.01 | 11.47 | 11.16 | 4.17 | -2.45 | Upgrade
|
Currency Exchange Gain (Loss) | 143.16 | -46.64 | 159.94 | -4.47 | -66.54 | Upgrade
|
Other Non Operating Income (Expenses) | -38.28 | -3.65 | 5.63 | 9.97 | 38.78 | Upgrade
|
EBT Excluding Unusual Items | 2,889 | 1,646 | 120.78 | 1,694 | 1,028 | Upgrade
|
Gain (Loss) on Sale of Investments | -0 | - | - | 151.15 | 27.57 | Upgrade
|
Gain (Loss) on Sale of Assets | 45.51 | 35.34 | 44.74 | 65.87 | 18.9 | Upgrade
|
Other Unusual Items | - | 0.01 | - | 0 | 2.92 | Upgrade
|
Pretax Income | 2,934 | 1,681 | 165.51 | 1,911 | 1,077 | Upgrade
|
Income Tax Expense | 574.19 | 341.69 | 64.55 | 381.11 | 214.19 | Upgrade
|
Earnings From Continuing Operations | 2,360 | 1,339 | 100.96 | 1,530 | 862.93 | Upgrade
|
Minority Interest in Earnings | -600.71 | -292.83 | 268.5 | -270.27 | -97.75 | Upgrade
|
Net Income | 1,759 | 1,047 | 369.47 | 1,260 | 765.18 | Upgrade
|
Net Income to Common | 1,759 | 1,047 | 369.47 | 1,260 | 765.18 | Upgrade
|
Net Income Growth | 68.08% | 183.28% | -70.67% | 64.64% | 3.56% | Upgrade
|
Shares Outstanding (Basic) | 254 | 234 | 232 | 231 | 213 | Upgrade
|
Shares Outstanding (Diluted) | 261 | 257 | 236 | 236 | 226 | Upgrade
|
Shares Change (YoY) | 1.63% | 8.87% | 0.02% | 4.57% | 2.98% | Upgrade
|
EPS (Basic) | 6.93 | 4.46 | 1.59 | 5.46 | 3.58 | Upgrade
|
EPS (Diluted) | 6.93 | 4.15 | 1.59 | 5.36 | 3.44 | Upgrade
|
EPS Growth | 67.05% | 161.74% | -70.42% | 55.67% | 1.03% | Upgrade
|
Free Cash Flow | 1,678 | -4,668 | -2,119 | -4,480 | -956.72 | Upgrade
|
Free Cash Flow Per Share | 6.42 | -18.16 | -8.97 | -18.98 | -4.24 | Upgrade
|
Dividend Per Share | 4.000 | 2.912 | 0.500 | 3.000 | 3.000 | Upgrade
|
Dividend Growth | 37.37% | 482.38% | -83.33% | - | 200.00% | Upgrade
|
Gross Margin | 28.19% | 17.00% | 4.80% | 21.54% | 25.82% | Upgrade
|
Operating Margin | 23.90% | 13.49% | 1.01% | 17.58% | 19.64% | Upgrade
|
Profit Margin | 14.10% | 7.21% | 4.01% | 12.68% | 13.36% | Upgrade
|
Free Cash Flow Margin | 13.45% | -32.16% | -22.98% | -45.09% | -16.70% | Upgrade
|
EBITDA | 4,115 | 2,770 | 514.18 | 1,991 | 1,299 | Upgrade
|
EBITDA Margin | 32.99% | 19.08% | 5.58% | 20.04% | 22.68% | Upgrade
|
D&A For EBITDA | 1,134 | 811.71 | 420.66 | 244.3 | 174.55 | Upgrade
|
EBIT | 2,981 | 1,958 | 93.52 | 1,747 | 1,125 | Upgrade
|
EBIT Margin | 23.90% | 13.49% | 1.01% | 17.58% | 19.64% | Upgrade
|
Effective Tax Rate | 19.57% | 20.32% | 39.00% | 19.94% | 19.89% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.