Century Iron and Steel Industrial Co.,Ltd. (TPE: 9958)
Taiwan
· Delayed Price · Currency is TWD 185.00
+8.50 (4.82%)
Nov 15, 2024, 1:30 PM CST
Century Iron and Steel Industrial Co.,Ltd. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 14,026 | 14,516 | 9,222 | 9,935 | 5,728 | 2,402 | Upgrade
|
| Revenue Growth (YoY) | 12.35% | 57.40% | -7.18% | 73.46% | 138.42% | 45.18% | Upgrade
|
| Cost of Revenue | 9,689 | 12,047 | 8,780 | 7,795 | 4,249 | 2,032 | Upgrade
|
| Gross Profit | 4,337 | 2,468 | 442.5 | 2,140 | 1,479 | 370.26 | Upgrade
|
| Selling, General & Admin | 501.65 | 472.09 | 369.45 | 375.5 | 306.1 | 256.54 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 13.6 | - | Upgrade
|
| Operating Expenses | 525.85 | 510.01 | 348.98 | 393.83 | 354.47 | 252.23 | Upgrade
|
| Operating Income | 3,811 | 1,958 | 93.52 | 1,747 | 1,125 | 118.03 | Upgrade
|
| Interest Expense | -343.15 | -365.3 | -197.5 | -94.47 | -83.86 | -67.39 | Upgrade
|
| Interest & Investment Income | 119.24 | 91.67 | 48.04 | 32.49 | 17.07 | 13.82 | Upgrade
|
| Earnings From Equity Investments | -0.01 | 11.47 | 11.16 | 4.17 | -2.45 | -12.78 | Upgrade
|
| Currency Exchange Gain (Loss) | -46.64 | -46.64 | 159.94 | -4.47 | -66.54 | 0.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.9 | -3.65 | 5.63 | 9.97 | 38.78 | 24.98 | Upgrade
|
| EBT Excluding Unusual Items | 3,530 | 1,646 | 120.78 | 1,694 | 1,028 | 76.81 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 151.15 | 27.57 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 35.34 | 35.34 | 44.74 | 65.87 | 18.9 | 687.66 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | - | 0 | 2.92 | -2.2 | Upgrade
|
| Pretax Income | 3,566 | 1,681 | 165.51 | 1,911 | 1,077 | 762.26 | Upgrade
|
| Income Tax Expense | 722.08 | 341.69 | 64.55 | 381.11 | 214.19 | 70.03 | Upgrade
|
| Earnings From Continuing Operations | 2,844 | 1,339 | 100.96 | 1,530 | 862.93 | 692.23 | Upgrade
|
| Minority Interest in Earnings | -736.08 | -292.83 | 268.5 | -270.27 | -97.75 | 46.64 | Upgrade
|
| Net Income | 2,107 | 1,047 | 369.47 | 1,260 | 765.18 | 738.87 | Upgrade
|
| Net Income to Common | 2,107 | 1,047 | 369.47 | 1,260 | 765.18 | 738.87 | Upgrade
|
| Net Income Growth | 369.41% | 183.28% | -70.67% | 64.65% | 3.56% | 2111.45% | Upgrade
|
| Shares Outstanding (Basic) | 248 | 234 | 232 | 231 | 213 | 209 | Upgrade
|
| Shares Outstanding (Diluted) | 262 | 257 | 236 | 236 | 226 | 219 | Upgrade
|
| Shares Change (YoY) | 6.15% | 8.87% | 0.02% | 4.56% | 2.98% | 13.58% | Upgrade
|
| EPS (Basic) | 8.48 | 4.46 | 1.59 | 5.46 | 3.58 | 3.53 | Upgrade
|
| EPS (Diluted) | 8.13 | 4.15 | 1.59 | 5.36 | 3.44 | 3.41 | Upgrade
|
| EPS Growth | 344.83% | 161.74% | -70.42% | 55.67% | 1.02% | 1905.10% | Upgrade
|
| Free Cash Flow | 900.12 | -4,668 | -2,119 | -4,480 | -956.72 | -2,345 | Upgrade
|
| Free Cash Flow Per Share | 3.44 | -18.16 | -8.97 | -18.98 | -4.24 | -10.70 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 0.500 | 3.000 | 3.000 | 1.000 | Upgrade
|
| Dividend Growth | 500.00% | 500.00% | -83.33% | 0% | 200.00% | 233.33% | Upgrade
|
| Gross Margin | 30.92% | 17.00% | 4.80% | 21.54% | 25.82% | 15.41% | Upgrade
|
| Operating Margin | 27.17% | 13.49% | 1.01% | 17.58% | 19.64% | 4.91% | Upgrade
|
| Profit Margin | 15.03% | 7.21% | 4.01% | 12.68% | 13.36% | 30.76% | Upgrade
|
| Free Cash Flow Margin | 6.42% | -32.16% | -22.98% | -45.09% | -16.70% | -97.62% | Upgrade
|
| EBITDA | 4,948 | 2,770 | 514.18 | 1,991 | 1,299 | 186.69 | Upgrade
|
| EBITDA Margin | 35.28% | 19.08% | 5.58% | 20.04% | 22.68% | 7.77% | Upgrade
|
| D&A For EBITDA | 1,137 | 811.71 | 420.66 | 244.3 | 174.55 | 68.66 | Upgrade
|
| EBIT | 3,811 | 1,958 | 93.52 | 1,747 | 1,125 | 118.03 | Upgrade
|
| EBIT Margin | 27.17% | 13.49% | 1.01% | 17.58% | 19.64% | 4.91% | Upgrade
|
| Effective Tax Rate | 20.25% | 20.32% | 39.00% | 19.94% | 19.89% | 9.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.