Morn Sun Feed Mill Corp. (TPEX:1240)
56.90
+0.10 (0.18%)
Aug 18, 2026, 2:31 PM CST
Morn Sun Feed Mill Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,750 | 2,744 | 2,857 | 2,910 | 3,371 | 3,000 |
Revenue Growth | -2.68% | -3.96% | -1.83% | -13.66% | 12.38% | 31.74% |
Gross Profit Gross Profit Growth | 319.38 | 323.45 | 325.15 | 294.55 | 251.94 | 254.43 |
Operating Income Operating Income Growth | 66.81 | 64.91 | 80.51 | 73.56 | 1.13 | 20.59 |
Net Income Net Income Growth | 206.67 | 214.94 | 179.6 | 162.31 | 5.59 | 131.17 |
Earnings Per Share EPS Growth | 4.66 | 4.84 | 4.05 | 3.65 | 0.12 | 2.96 |
EPS Growth | 9.63% | 19.51% | 10.83% | 2890.37% | -95.87% | -15.45% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Intersegment Intersegment Growth | -137.28 | -132.69 | -116.58 | -132.37 | -152.8 | -145.52 |
Breeding Department Breeding Department Growth | 355.24 | 368.45 | 355.43 | 397.24 | 385.8 | 396.49 |
Egg Department Egg Department Growth | 994.23 | 977.93 | 883.57 | 666.15 | 856.92 | 730.45 |
Other Department Other Department Growth | 5.38 | 5.37 | 5.48 | 8 | 42.25 | 24.62 |
Feed Department Feed Department Growth | 1,533 | 1,525 | 1,729 | 1,971 | 2,239 | 1,994 |
Total Total Growth | 2,750 | 2,744 | 2,857 | 2,910 | 3,371 | 3,000 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 449.69 | 431.57 | 378.68 | 413.57 | 374.09 | 372.82 |
Total Debt Total Debt Growth | 342.75 | 338.61 | 338.29 | 410.95 | 541 | 377.94 |
Net Cash (Debt) Net Cash Growth | 106.94 | 92.96 | 40.39 | 2.63 | -166.91 | -5.13 |
Net Cash Growth | 59.03% | 130.16% | 1438.04% | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 2.41 | 2.09 | 0.91 | 0.06 | -3.77 | -0.12 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 159.26 | 219.92 | 169.84 | 240.47 | -92.96 | 47.78 |
Capital Expenditures CapEx Growth | -19.14 | -22.81 | -28.21 | -24.64 | -17.16 | -55.67 |
Free Cash Flow Free Cash Flow Growth | 140.12 | 197.12 | 141.63 | 215.83 | -110.12 | -7.89 |
Free Cash Flow Growth | -30.23% | 39.17% | -34.38% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 11.61% | 11.79% | 11.38% | 10.12% | 7.47% | 8.48% |
Operating Margin | 2.43% | 2.37% | 2.82% | 2.53% | 0.03% | 0.69% |
Pretax Margin | 7.87% | 8.22% | 7.20% | 5.93% | -0.18% | 4.69% |
Profit Margin | 7.51% | 7.83% | 6.29% | 5.58% | 0.17% | 4.37% |
FCF Margin | 5.10% | 7.18% | 4.96% | 7.42% | -3.27% | -0.26% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 3.000 | 3.000 | 2.700 | 1.958 | 0.873 | 1.662 |
Dividend Per Share Growth | 11.11% | 11.11% | 37.88% | 124.41% | -47.50% | 5.00% |
Dividend Yield | 5.28% | 5.30% | 6.09% | 5.27% | 2.66% | 4.75% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.62 | 12.29 | 12.02 | 11.59 | 303.76 | 14.40 |
Forward PE | - | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 |
P/FCF Ratio | 19.08 | 13.40 | 15.24 | 8.72 | - | - |
PS Ratio | 0.89 | 0.96 | 0.76 | 0.65 | 0.50 | 0.63 |