Morn Sun Feed Mill Corp. (TPEX:1240)
Taiwan · Delayed Price · Currency is TWD 57.10
-1.20 (-2.06%)
Jun 25, 2026, 12:12 PM CST
Morn Sun Feed Mill Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,750 | 2,744 | 2,857 | 2,910 | 3,371 | 3,000 | |
Revenue Growth (YoY) | -2.68% | -3.96% | -1.83% | -13.66% | 12.38% | 31.74% |
Cost of Revenue | 2,431 | 2,420 | 2,532 | 2,616 | 3,119 | 2,745 |
Gross Profit | 319.38 | 323.45 | 325.15 | 294.55 | 251.94 | 254.43 |
Selling, General & Admin | 241.21 | 242.35 | 237.46 | 218.32 | 243.32 | 230.94 |
Research & Development | 6.83 | 6.68 | 6.15 | 4.07 | 4.85 | 5.74 |
Operating Expenses | 252.57 | 258.54 | 244.64 | 220.98 | 250.82 | 233.84 |
Operating Income | 66.81 | 64.91 | 80.51 | 73.56 | 1.13 | 20.59 |
Interest Expense | -6.77 | -6.9 | -8.29 | -9.57 | -7.56 | -3.11 |
Interest & Investment Income | 7.02 | 7.28 | 11.65 | 9.34 | 8.79 | 7.83 |
Earnings From Equity Investments | 76.41 | 68.93 | 47.61 | 38.11 | -10.7 | 33.84 |
Currency Exchange Gain (Loss) | -2.84 | -1.96 | -2.67 | -1.31 | -22.05 | 4.73 |
Other Non Operating Income (Expenses) | 9.51 | 9.37 | 4.13 | 3.6 | 3.73 | 3.78 |
EBT Excluding Unusual Items | 150.14 | 141.62 | 132.93 | 113.73 | -26.67 | 67.66 |
Gain (Loss) on Sale of Investments | 4.07 | 14.98 | -3.63 | 5.29 | -4.82 | 5.6 |
Gain (Loss) on Sale of Assets | 1.27 | 1.44 | 3.16 | 1.72 | -0.32 | 0.09 |
Asset Writedown | 60.95 | 67.61 | 73.12 | 51.74 | 25.66 | 67.39 |
Other Unusual Items | - | - | 0 | 0.01 | - | - |
Pretax Income | 216.43 | 225.66 | 205.59 | 172.5 | -6.15 | 140.74 |
Income Tax Expense | 15.68 | 16.97 | 39.12 | 36.6 | 12.81 | 31.5 |
Earnings From Continuing Operations | 200.75 | 208.69 | 166.46 | 135.89 | -18.96 | 109.24 |
Minority Interest in Earnings | 5.92 | 6.25 | 13.14 | 26.42 | 24.55 | 21.94 |
Net Income | 206.67 | 214.94 | 179.6 | 162.31 | 5.59 | 131.17 |
Net Income to Common | 206.67 | 214.94 | 179.6 | 162.31 | 5.59 | 131.17 |
Net Income Growth | 9.62% | 19.68% | 10.65% | 2803.06% | -95.74% | -15.64% |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Change (YoY) | -0.02% | -0.01% | 0.07% | 0.22% | -0.27% | -0.10% |
EPS (Basic) | 4.67 | 4.86 | 4.06 | 3.67 | 0.13 | 2.97 |
EPS (Diluted) | 4.66 | 4.84 | 4.05 | 3.65 | 0.12 | 2.96 |
EPS Growth | 9.63% | 19.51% | 10.83% | 2890.37% | -95.87% | -15.45% |
Free Cash Flow | 140.12 | 197.12 | 141.63 | 215.83 | -110.12 | -7.89 |
Free Cash Flow Per Share | 3.16 | 4.44 | 3.19 | 4.86 | -2.49 | -0.18 |
Dividend Per Share | 3.000 | 3.000 | 2.700 | 1.958 | 0.873 | 1.662 |
Dividend Growth | 11.11% | 11.11% | 37.88% | 124.41% | -47.50% | 5.00% |
Gross Margin | 11.61% | 11.79% | 11.38% | 10.12% | 7.47% | 8.48% |
Operating Margin | 2.43% | 2.37% | 2.82% | 2.53% | 0.03% | 0.69% |
Profit Margin | 7.51% | 7.83% | 6.29% | 5.58% | 0.17% | 4.37% |
Free Cash Flow Margin | 5.10% | 7.18% | 4.96% | 7.42% | -3.27% | -0.26% |
EBITDA | 112.63 | 109 | 119.79 | 106.52 | 32.38 | 46.37 |
EBITDA Margin | 4.10% | 3.97% | 4.19% | 3.66% | 0.96% | 1.55% |
D&A For EBITDA | 45.82 | 44.09 | 39.29 | 32.96 | 31.25 | 25.78 |
EBIT | 66.81 | 64.91 | 80.51 | 73.56 | 1.13 | 20.59 |
EBIT Margin | 2.43% | 2.37% | 2.82% | 2.53% | 0.03% | 0.69% |
Effective Tax Rate | 7.25% | 7.52% | 19.03% | 21.22% | - | 22.38% |