An-Shin Food Services Co.,Ltd. (TPEX:1259)
Taiwan · Delayed Price · Currency is TWD 63.70
0.00 (-2.00%)
Aug 24, 2026, 2:31 PM CST
An-Shin Food Services Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,155 | 6,062 | 6,046 | 5,994 | 5,725 | 5,034 | |
Revenue Growth | 2.00% | 0.27% | 0.86% | 4.69% | 13.73% | -5.76% |
Cost of Revenue | 4,738 | 4,696 | 4,683 | 4,559 | 4,273 | 3,796 |
Gross Profit | 1,417 | 1,366 | 1,362 | 1,435 | 1,453 | 1,238 |
Selling, General & Admin | 1,414 | 1,380 | 1,350 | 1,367 | 1,330 | 1,246 |
Operating Expenses | 1,414 | 1,379 | 1,350 | 1,369 | 1,332 | 1,246 |
Operating Income | 3.48 | -13.27 | 12.6 | 65.36 | 120.52 | -7.65 |
Interest Expense | -25.12 | -14.19 | -17.2 | -21.22 | -24.71 | -20.75 |
Interest & Investment Income | 43.65 | 44.13 | 41.94 | 37.58 | 40.12 | 30.1 |
Earnings From Equity Investments | 17.25 | 21.47 | 2.83 | 11.43 | -3.73 | -10.84 |
Currency Exchange Gain (Loss) | 0.07 | 0.33 | 1.14 | -0.35 | 0.57 | -1.01 |
Other Non Operating Income (Expenses) | 11.69 | 14.8 | 10.48 | 17.72 | 39.29 | 76.86 |
EBT Excluding Unusual Items | 51.02 | 53.27 | 51.79 | 110.51 | 172.05 | 66.73 |
Gain (Loss) on Sale of Investments | 29.96 | -4.33 | 4 | 64.99 | -38.98 | 11.73 |
Gain (Loss) on Sale of Assets | - | 0.01 | 0.02 | 0.03 | -0.55 | -0.02 |
Asset Writedown | -5.21 | -8.56 | 7.03 | - | - | - |
Other Unusual Items | 0.16 | 0.55 | 1.58 | 1.12 | 7.65 | 30.3 |
Pretax Income | 75.93 | 40.94 | 64.41 | 176.65 | 140.17 | 108.73 |
Income Tax Expense | -39.46 | -41.44 | 7.95 | 13.61 | 22.21 | 19.79 |
Earnings From Continuing Operations | 115.39 | 82.38 | 56.46 | 163.04 | 117.95 | 88.95 |
Minority Interest in Earnings | -0.72 | -3 | 9.87 | 4.4 | 12.19 | 10.4 |
Net Income | 114.68 | 79.38 | 66.33 | 167.44 | 130.14 | 99.34 |
Net Income to Common | 114.68 | 79.38 | 66.33 | 167.44 | 130.14 | 99.34 |
Net Income Growth | 298.28% | 19.68% | -60.39% | 28.66% | 31.01% | -37.88% |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Change | - | -0.04% | -0.08% | 0.02% | 0.24% | 0.09% |
EPS (Basic) | 3.54 | 2.45 | 2.05 | 5.17 | 4.02 | 3.07 |
EPS (Diluted) | 3.54 | 2.45 | 2.05 | 5.16 | 4.01 | 3.07 |
EPS Growth | 298.23% | 19.64% | -60.31% | 28.68% | 30.62% | -37.98% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 469.23 | 455.24 | -2.13 | 18.5 | 703.91 | 570.05 |
Free Cash Flow Per Share | 14.48 | 14.05 | -0.07 | 0.57 | 21.70 | 17.62 |
Dividend Per Share | 1.200 | 1.200 | 1.200 | 1.800 | 2.600 | 2.300 |
Dividend Growth | 0% | 0% | -33.33% | -30.77% | 13.04% | -23.33% |
Gross Margin | 23.03% | 22.53% | 22.53% | 23.94% | 25.37% | 24.59% |
Operating Margin | 0.06% | -0.22% | 0.21% | 1.09% | 2.10% | -0.15% |
Profit Margin | 1.86% | 1.31% | 1.10% | 2.79% | 2.27% | 1.97% |
Free Cash Flow Margin | 7.62% | 7.51% | -0.03% | 0.31% | 12.29% | 11.32% |
EBITDA | 227.82 | 195.68 | 220.87 | 266.35 | 320.17 | 176.26 |
EBITDA Margin | 3.70% | 3.23% | 3.65% | 4.44% | 5.59% | 3.50% |
D&A For EBITDA | 224.33 | 208.95 | 208.27 | 200.98 | 199.66 | 183.91 |
EBIT | 3.48 | -13.27 | 12.6 | 65.36 | 120.52 | -7.65 |
EBIT Margin | 0.06% | -0.22% | 0.21% | 1.09% | 2.10% | -0.15% |
Effective Tax Rate | - | - | 12.35% | 7.70% | 15.85% | 18.20% |
Advertising Expenses | - | 116.96 | 119.24 | 138.47 | 137.03 | 129.39 |