Sun Rise E&T Corporation (TPEX:1343)
32.30
-0.35 (-1.07%)
Aug 26, 2026, 1:42 PM CST
Sun Rise E&T Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 485.88 | 471.3 | 1,175 | 240.27 | 405.01 | 274.33 | |
Revenue Growth | -40.53% | -59.89% | 389.09% | -40.67% | 47.64% | 20.21% |
Cost of Revenue | 390.7 | 368.01 | 767.91 | 205.94 | 313.95 | 234.89 |
Gross Profit | 95.18 | 103.29 | 407.21 | 34.33 | 91.06 | 39.44 |
Selling, General & Admin | 57.59 | 61.89 | 98.63 | 39.91 | 48.81 | 38.18 |
Research & Development | 59.98 | 153.33 | 220.93 | 64.21 | 2.83 | 2.21 |
Operating Expenses | 117.56 | 215.19 | 319.66 | 104.12 | 51.48 | 36.32 |
Operating Income | -22.38 | -111.9 | 87.56 | -69.79 | 39.58 | 3.11 |
Interest Expense | -12.26 | -6.48 | -3.06 | -3.97 | -3.57 | -3.52 |
Interest & Investment Income | 0.65 | 0.77 | 0.89 | 0.48 | 0.17 | 0.02 |
Currency Exchange Gain (Loss) | 1.99 | 0.59 | 0.58 | 0.15 | 1.88 | 0.09 |
Other Non Operating Income (Expenses) | -14.24 | 16.73 | 115.55 | 3.93 | 0.56 | 3.35 |
EBT Excluding Unusual Items | -46.23 | -100.28 | 201.52 | -69.2 | 38.63 | 3.06 |
Pretax Income | -46.23 | -100.28 | 201.52 | -69.2 | 38.63 | 3.06 |
Income Tax Expense | -6.55 | -20.27 | 24.29 | -13.85 | 7.74 | 0.05 |
Net Income | -39.68 | -80.01 | 177.23 | -55.35 | 30.89 | 3.01 |
Net Income to Common | -39.68 | -80.01 | 177.23 | -55.35 | 30.89 | 3.01 |
Net Income Growth | - | - | - | - | 926.96% | -64.67% |
Shares Outstanding (Basic) | 41 | 41 | 40 | 40 | 40 | 39 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 40 | 40 | 39 |
Shares Change | 0.02% | -0.08% | 1.50% | 0.43% | 1.18% | 0.10% |
EPS (Basic) | -0.98 | -1.97 | 4.38 | -1.39 | 0.78 | 0.08 |
EPS (Diluted) | -0.98 | -1.97 | 4.37 | -1.39 | 0.74 | 0.08 |
EPS Growth | - | - | - | - | 861.27% | -64.70% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 24.53 | -152.25 | -183.21 | 6.01 | 51.73 | 11.55 |
Free Cash Flow Per Share | 0.61 | -3.76 | -4.52 | 0.15 | 1.30 | 0.29 |
Dividend Per Share | - | - | 1.500 | - | 0.155 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 19.59% | 21.92% | 34.65% | 14.29% | 22.48% | 14.37% |
Operating Margin | -4.61% | -23.74% | 7.45% | -29.05% | 9.77% | 1.13% |
Profit Margin | -8.17% | -16.98% | 15.08% | -23.04% | 7.63% | 1.10% |
Free Cash Flow Margin | 5.05% | -32.30% | -15.59% | 2.50% | 12.77% | 4.21% |
EBITDA | 33.87 | -60.95 | 131.36 | -24.96 | 82.11 | 47.51 |
EBITDA Margin | 6.97% | -12.93% | 11.18% | -10.39% | 20.27% | 17.32% |
D&A For EBITDA | 56.25 | 50.95 | 43.8 | 44.84 | 42.52 | 44.4 |
EBIT | -22.38 | -111.9 | 87.56 | -69.79 | 39.58 | 3.11 |
EBIT Margin | -4.61% | -23.74% | 7.45% | -29.05% | 9.77% | 1.13% |
Effective Tax Rate | - | - | 12.05% | - | 20.03% | 1.67% |
Advertising Expenses | - | 2.75 | - | - | - | - |