St.Shine Optical Co.,Ltd. (TPEX:1565)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
200.00
+4.00 (2.04%)
Apr 2, 2025, 1:30 PM CST

St.Shine Optical Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
4,5504,3945,0035,4025,007
Upgrade
Revenue Growth (YoY)
3.55%-12.18%-7.37%7.89%-21.12%
Upgrade
Cost of Revenue
3,3363,4193,5293,7903,634
Upgrade
Gross Profit
1,214975.251,4741,6111,373
Upgrade
Selling, General & Admin
318.09304.59357.02347.23323.66
Upgrade
Research & Development
96.7669.9148.8353.7443.83
Upgrade
Other Operating Expenses
--00--
Upgrade
Operating Expenses
413.14369.78401.52379.92371.94
Upgrade
Operating Income
801.14605.461,0731,2311,001
Upgrade
Interest Expense
-8.9-10.23-9.79-10.52-13.48
Upgrade
Interest & Investment Income
36.3937.8611.842.226.16
Upgrade
Earnings From Equity Investments
-0.810.16-3.2--
Upgrade
Currency Exchange Gain (Loss)
112.7232.62193.33-89-58.69
Upgrade
Other Non Operating Income (Expenses)
2.313.1210.9919.636.84
Upgrade
EBT Excluding Unusual Items
942.84678.981,2761,154941.55
Upgrade
Gain (Loss) on Sale of Investments
--4.95--
Upgrade
Gain (Loss) on Sale of Assets
-0.02-0.090.110.04-0.19
Upgrade
Other Unusual Items
0.080.03-0.010.06-0.07
Upgrade
Pretax Income
942.9678.921,2811,154941.3
Upgrade
Income Tax Expense
195.6132.96262.04205.9196.19
Upgrade
Net Income
747.3545.951,019947.76745.11
Upgrade
Net Income to Common
747.3545.951,019947.76745.11
Upgrade
Net Income Growth
36.88%-46.42%7.52%27.20%-42.12%
Upgrade
Shares Outstanding (Basic)
5050505050
Upgrade
Shares Outstanding (Diluted)
5151515151
Upgrade
Shares Change (YoY)
0.01%0.03%0.13%-0.01%0.06%
Upgrade
EPS (Basic)
14.8210.8320.2118.8014.78
Upgrade
EPS (Diluted)
14.7010.7420.0518.6714.68
Upgrade
EPS Growth
36.87%-46.43%7.39%27.18%-42.14%
Upgrade
Free Cash Flow
862.37819.351,1531,162806.12
Upgrade
Free Cash Flow Per Share
16.9616.1122.6922.8815.88
Upgrade
Dividend Per Share
9.5007.00013.50015.00012.000
Upgrade
Dividend Growth
35.71%-48.15%-10.00%25.00%-33.33%
Upgrade
Gross Margin
26.69%22.20%29.47%29.83%27.42%
Upgrade
Operating Margin
17.61%13.78%21.44%22.79%19.99%
Upgrade
Profit Margin
16.42%12.43%20.37%17.55%14.88%
Upgrade
Free Cash Flow Margin
18.95%18.65%23.05%21.50%16.10%
Upgrade
EBITDA
1,035881.241,3571,5071,286
Upgrade
EBITDA Margin
22.75%20.06%27.12%27.89%25.68%
Upgrade
D&A For EBITDA
233.8275.78283.82275.5284.8
Upgrade
EBIT
801.14605.461,0731,2311,001
Upgrade
EBIT Margin
17.61%13.78%21.44%22.79%19.99%
Upgrade
Effective Tax Rate
20.74%19.59%20.45%17.85%20.84%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.