St.Shine Optical Co.,Ltd. (TPEX:1565)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
94.00
-0.50 (-0.53%)
Aug 19, 2026, 9:27 AM CST

St.Shine Optical Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,7294,1174,5504,3945,0035,402
Revenue Growth
-19.34%-9.52%3.55%-12.18%-7.37%7.89%
Gross Profit
758.49949.671,214975.251,4741,611
Operating Income
361.51540.51801.14605.461,0731,231
Net Income
404.68455.03747.3545.951,019947.76
Earnings Per Share
7.918.9114.7010.7420.0518.67
EPS Growth
-35.59%-39.39%36.87%-46.43%7.39%27.18%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asia (Excluding Taiwan)
2,6182,8133,2323,2043,5454,109
Europe
529.89681.21601.19468.23530.71365.28
America
127.82150.92160.23203.52479.3510.6
Taiwan
452.73471.63556.36517.75448.27416.57
Total
3,7294,1174,5504,3945,0035,402

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,3092,2712,3762,0642,3142,355
Total Debt
218.66301.44394.49451.9786.351,177
Net Cash (Debt)
2,0901,9701,9821,6121,5281,177
Net Cash Growth
1.63%-0.60%22.95%5.50%29.76%73.31%
Net Cash Per Share
40.8738.5938.9731.7030.0623.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
578.57592.16955.48965.761,2881,240
Capital Expenditures
-60.46-80.63-93.12-146.41-134.97-78.31
Free Cash Flow
518.11511.53862.37819.351,1531,162
Free Cash Flow Growth
-26.71%-40.68%5.25%-28.95%-0.71%44.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.34%23.07%26.69%22.20%29.47%29.83%
Operating Margin
9.70%13.13%17.61%13.78%21.44%22.79%
Pretax Margin
13.53%14.02%20.72%15.45%25.60%21.36%
Profit Margin
10.85%11.05%16.42%12.43%20.37%17.55%
FCF Margin
13.89%12.43%18.95%18.65%23.05%21.50%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.8005.8009.5007.00013.50015.000
Dividend Per Share Growth
-38.95%-38.95%35.71%-48.15%-10.00%25.00%
Dividend Yield
6.15%5.00%5.12%4.08%6.48%5.98%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.9412.8513.3217.5512.2016.68
Forward PE
18.8811.6112.5716.5013.1414.02
P/FCF Ratio
9.2011.4311.5511.6910.7813.61
PS Ratio
1.281.422.192.182.482.93