De Poan Pneumatic Corp. (TPEX:1570)

De Poan Pneumatic Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	572.53	730.1	393.66	641.01	691.13	556.02
Revenue Growth (YoY)	-13.84%	85.47%	-38.59%	-7.25%	24.30%	-11.28%
Cost of Revenue	429.63	528.79	302.45	462.74	506.36	421.5
Gross Profit	142.89	201.32	91.21	178.28	184.77	134.52
Selling, General & Admin	57.43	58.98	50.46	50.11	52.33	46.81
Research & Development	23.15	26.04	31.68	23.83	26.4	23.36
Operating Expenses	80.03	85.54	81.77	73.84	78.93	69.87
Operating Income	62.86	115.78	9.44	104.43	105.84	64.66
Interest Expense	-0.36	-0.26	-0.25	-0.22	-0.28	-0.08
Interest & Investment Income	3.98	4.63	5.34	1.73	0.46	0.17
Currency Exchange Gain (Loss)	-2.65	10.79	3.01	24.31	-6.61	-9.38
Other Non Operating Income (Expenses)	1.74	3.3	4.65	6.88	6.13	4.32
EBT Excluding Unusual Items	65.56	134.25	22.2	137.13	105.54	59.69
Gain (Loss) on Sale of Investments	5.68	4.85	3.74	1.67	2.36	1.15
Gain (Loss) on Sale of Assets	-0.37	-	-	0	63.54	0.08
Other Unusual Items	0.11	0.11	0.01	-	-	-
Pretax Income	70.99	139.21	25.96	138.8	171.44	60.92
Income Tax Expense	11.49	23.58	7.3	30.69	36.91	13.05
Net Income	59.5	115.63	18.65	108.12	134.53	47.86
Net Income to Common	59.5	115.63	18.65	108.12	134.53	47.86
Net Income Growth	-34.67%	519.91%	-82.75%	-19.63%	181.06%	-34.70%
Shares Outstanding (Basic)	52	52	52	52	52	52
Shares Outstanding (Diluted)	52	52	52	52	52	52
Shares Change (YoY)	0.04%	0.02%	-0.07%	0.03%	0.01%	-0.02%
EPS (Basic)	1.16	2.25	0.36	2.10	2.61	0.93
EPS (Diluted)	1.15	2.24	0.36	2.10	2.61	0.93
EPS Growth	-34.96%	522.22%	-82.85%	-19.57%	180.83%	-34.55%
Free Cash Flow	18.59	109.92	91.73	63.15	26.94	14.65
Free Cash Flow Per Share	0.36	2.13	1.78	1.23	0.52	0.28
Dividend Per Share	1.300	1.300	1.000	1.000	1.000	0.800
Dividend Growth	30.00%	30.00%	-	-	25.00%	-
Gross Margin	24.96%	27.57%	23.17%	27.81%	26.73%	24.19%
Operating Margin	10.98%	15.86%	2.40%	16.29%	15.31%	11.63%
Profit Margin	10.39%	15.84%	4.74%	16.87%	19.46%	8.61%
Free Cash Flow Margin	3.25%	15.06%	23.30%	9.85%	3.90%	2.63%
EBITDA	70.2	123.73	19.14	115.86	118.66	80.7
EBITDA Margin	12.26%	16.95%	4.86%	18.07%	17.17%	14.51%
D&A For EBITDA	7.34	7.96	9.7	11.43	12.82	16.05
EBIT	62.86	115.78	9.44	104.43	105.84	64.66
EBIT Margin	10.98%	15.86%	2.40%	16.29%	15.31%	11.63%
Effective Tax Rate	16.18%	16.94%	28.13%	22.11%	21.53%	21.43%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.