De Poan Pneumatic Corp. (TPEX:1570)

De Poan Pneumatic Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	491.74	493.37	730.1	393.66	641.01	691.13
Revenue Growth (YoY)	-34.87%	-32.42%	85.47%	-38.59%	-7.25%	24.30%
Cost of Revenue	383.19	370.55	528.79	302.45	462.74	506.36
Gross Profit	108.55	122.81	201.32	91.21	178.28	184.77
Selling, General & Admin	65.37	65.26	58.98	50.46	50.11	52.33
Research & Development	20.78	21.53	26.04	31.68	23.83	26.4
Operating Expenses	86.03	87.57	85.54	81.77	73.84	78.93
Operating Income	22.52	35.24	115.78	9.44	104.43	105.84
Interest Expense	-0.31	-0.37	-0.26	-0.25	-0.22	-0.28
Interest & Investment Income	2.86	3.27	4.63	5.34	1.73	0.46
Currency Exchange Gain (Loss)	-6.01	-6.01	10.79	3.01	24.31	-6.61
Other Non Operating Income (Expenses)	2.2	1.69	3.3	4.65	6.88	6.13
EBT Excluding Unusual Items	21.27	33.83	134.25	22.2	137.13	105.54
Gain (Loss) on Sale of Investments	5.6	5.6	4.85	3.74	1.67	2.36
Gain (Loss) on Sale of Assets	-0.35	-0.35	-	-	0	63.54
Other Unusual Items	0.06	0.06	0.11	0.01	-	-
Pretax Income	26.58	39.14	139.21	25.96	138.8	171.44
Income Tax Expense	6.47	8.87	23.58	7.3	30.69	36.91
Net Income	20.11	30.27	115.63	18.65	108.12	134.53
Net Income to Common	20.11	30.27	115.63	18.65	108.12	134.53
Net Income Growth	-84.59%	-73.82%	519.91%	-82.75%	-19.63%	181.06%
Shares Outstanding (Basic)	52	52	52	52	52	52
Shares Outstanding (Diluted)	52	52	52	52	52	52
Shares Change (YoY)	-0.06%	-0.03%	0.02%	-0.07%	0.03%	0.01%
EPS (Basic)	0.39	0.59	2.25	0.36	2.10	2.61
EPS (Diluted)	0.39	0.59	2.24	0.36	2.10	2.61
EPS Growth	-84.57%	-73.76%	522.22%	-82.85%	-19.57%	180.83%
Free Cash Flow	33.93	7.71	109.92	91.73	63.15	26.94
Free Cash Flow Per Share	0.66	0.15	2.13	1.78	1.23	0.52
Dividend Per Share	-	-	1.300	1.000	1.000	1.000
Dividend Growth	-	-	30.00%	-	-	25.00%
Gross Margin	22.07%	24.89%	27.57%	23.17%	27.81%	26.73%
Operating Margin	4.58%	7.14%	15.86%	2.40%	16.29%	15.31%
Profit Margin	4.09%	6.14%	15.84%	4.74%	16.87%	19.46%
Free Cash Flow Margin	6.90%	1.56%	15.06%	23.30%	9.85%	3.90%
EBITDA	28.83	42.31	123.73	19.14	115.86	118.66
EBITDA Margin	5.86%	8.58%	16.95%	4.86%	18.07%	17.17%
D&A For EBITDA	6.31	7.07	7.96	9.7	11.43	12.82
EBIT	22.52	35.24	115.78	9.44	104.43	105.84
EBIT Margin	4.58%	7.14%	15.86%	2.40%	16.29%	15.31%
Effective Tax Rate	24.35%	22.66%	16.94%	28.13%	22.11%	21.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.