Sinmag Equipment Corporation (TPEX:1580)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
142.00
+2.00 (1.43%)
Apr 24, 2025, 1:30 PM CST

Sinmag Equipment Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
4,7924,4993,9374,2953,300
Upgrade
Revenue Growth (YoY)
6.52%14.28%-8.34%30.12%-20.75%
Upgrade
Cost of Revenue
2,7102,5932,4692,7111,961
Upgrade
Gross Profit
2,0821,9051,4671,5831,340
Upgrade
Selling, General & Admin
940.31873.37775.22761.86711.06
Upgrade
Research & Development
166.09156.05143.87135.82136.66
Upgrade
Operating Expenses
1,1091,031914.28890.86850.9
Upgrade
Operating Income
973.06874.9552.83692.41488.84
Upgrade
Interest Expense
-1.35-1.72-5.96-3.57-5.28
Upgrade
Interest & Investment Income
32.5227.2721.6817.9716.09
Upgrade
Currency Exchange Gain (Loss)
40.713.4754.75-0.15-8.62
Upgrade
Other Non Operating Income (Expenses)
6.9922.175.932.013.99
Upgrade
EBT Excluding Unusual Items
1,052936.09629.22708.68495.01
Upgrade
Gain (Loss) on Sale of Investments
----0.06-
Upgrade
Gain (Loss) on Sale of Assets
38.2-0.82-2.53-6.95-2.22
Upgrade
Other Unusual Items
-0.030.020.010.59-
Upgrade
Pretax Income
1,090935.28626.7702.27492.79
Upgrade
Income Tax Expense
361.73298.92272.01182.81139.24
Upgrade
Earnings From Continuing Operations
728.36636.36354.69519.46353.55
Upgrade
Minority Interest in Earnings
-45.7-33.32-18.12-9.29-12.61
Upgrade
Net Income
682.67603.04336.57510.17340.94
Upgrade
Net Income to Common
682.67603.04336.57510.17340.94
Upgrade
Net Income Growth
13.20%79.17%-34.03%49.63%-32.27%
Upgrade
Shares Outstanding (Basic)
5050505050
Upgrade
Shares Outstanding (Diluted)
5050505050
Upgrade
Shares Change (YoY)
0.00%-0.06%-0.06%0.04%-0.03%
Upgrade
EPS (Basic)
13.5912.016.7010.166.79
Upgrade
EPS (Diluted)
13.5611.986.6810.126.77
Upgrade
EPS Growth
13.19%79.34%-33.99%49.48%-32.16%
Upgrade
Free Cash Flow
532.82673.24508.48285.93436.89
Upgrade
Free Cash Flow Per Share
10.5813.3710.095.678.67
Upgrade
Dividend Per Share
9.0009.0006.0007.0006.790
Upgrade
Dividend Growth
-50.00%-14.29%3.09%35.80%
Upgrade
Gross Margin
43.45%42.36%37.27%36.87%40.59%
Upgrade
Operating Margin
20.31%19.45%14.04%16.12%14.81%
Upgrade
Profit Margin
14.25%13.41%8.55%11.88%10.33%
Upgrade
Free Cash Flow Margin
11.12%14.96%12.92%6.66%13.24%
Upgrade
EBITDA
1,081974.54649.65771.27564.74
Upgrade
EBITDA Margin
22.57%21.66%16.50%17.96%17.11%
Upgrade
D&A For EBITDA
108.3799.6596.8378.8675.9
Upgrade
EBIT
973.06874.9552.83692.41488.84
Upgrade
EBIT Margin
20.31%19.45%14.04%16.12%14.81%
Upgrade
Effective Tax Rate
33.18%31.96%43.40%26.03%28.26%
Upgrade
Revenue as Reported
4,7924,4993,9374,2953,300
Upgrade
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.