Sinmag Equipment Corporation (TPEX:1580)
Taiwan · Delayed Price · Currency is TWD 111.50
+0.50 (0.45%)
Jul 29, 2026, 1:19 PM CST
Sinmag Equipment Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,884 | 4,879 | 4,792 | 4,499 | 3,937 | 4,295 |
Revenue Growth | -1.09% | 1.82% | 6.52% | 14.28% | -8.34% | 30.12% |
Gross Profit Gross Profit Growth | 2,070 | 2,080 | 2,082 | 1,905 | 1,467 | 1,583 |
Operating Income Operating Income Growth | 905.81 | 920.52 | 973.06 | 874.9 | 552.83 | 692.41 |
Net Income Net Income Growth | 621.46 | 622.49 | 682.67 | 603.04 | 336.57 | 510.17 |
Earnings Per Share EPS Growth | 12.55 | 12.51 | 13.56 | 11.98 | 6.68 | 10.12 |
EPS Growth | -7.26% | -7.74% | 13.19% | 79.34% | -33.99% | 49.48% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Taiwan Taiwan Growth | 259.3 | 255.51 | 336.84 | 381.77 | 657.34 |
China China Growth | 3,166 | 3,054 | 2,878 | 2,536 | 2,790 |
United State United State Growth | 1,094 | 1,169 | 956.33 | 762.63 | 593.73 |
Others Others Growth | 360.42 | 313.66 | 327.75 | 256.49 | 253.48 |
Total Total Growth | 4,879 | 4,792 | 4,499 | 3,937 | 4,295 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,233 | 1,374 | 1,223 | 1,141 | 918.89 | 672.46 |
Total Debt Total Debt Growth | 76.17 | 95.68 | 47.53 | 48.82 | 94.14 | 382.36 |
Net Cash (Debt) Net Cash Growth | 1,156 | 1,278 | 1,176 | 1,092 | 824.75 | 290.1 |
Net Cash Growth | -5.89% | 8.69% | 7.66% | 32.43% | 184.30% | -44.84% |
Net Cash Per Share Net Cash Per Share Growth | 23.34 | 25.67 | 23.35 | 21.69 | 16.37 | 5.75 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 619.16 | 718.41 | 712.51 | 817.59 | 595.34 | 374.66 |
Capital Expenditures CapEx Growth | -185.97 | -177.3 | -179.69 | -144.35 | -86.86 | -88.73 |
Free Cash Flow Free Cash Flow Growth | 433.19 | 541.11 | 532.82 | 673.24 | 508.48 | 285.93 |
Free Cash Flow Growth | -12.65% | 1.56% | -20.86% | 32.40% | 77.83% | -34.55% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 42.37% | 42.63% | 43.45% | 42.36% | 37.27% | 36.87% |
Operating Margin | 18.55% | 18.87% | 20.31% | 19.45% | 14.04% | 16.12% |
Pretax Margin | 19.58% | 20.10% | 22.75% | 20.79% | 15.92% | 16.35% |
Profit Margin | 12.72% | 12.76% | 14.25% | 13.41% | 8.55% | 11.88% |
FCF Margin | 8.87% | 11.09% | 11.12% | 14.96% | 12.92% | 6.66% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 8.500 | 8.500 | 9.162 | 9.000 | 6.000 | 7.000 |
Dividend Per Share Growth | -7.23% | -7.23% | 1.81% | 50.00% | -14.29% | 3.09% |
Dividend Yield | 7.66% | 6.79% | 7.11% | 7.13% | 8.40% | 9.05% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.89 | 10.66 | 10.85 | 12.74 | 13.57 | 10.44 |
Forward PE | - | 9.11 | 9.11 | 9.11 | 9.11 | 9.11 |
P/FCF Ratio | 12.70 | 12.26 | 13.91 | 11.42 | 8.98 | 18.62 |
PS Ratio | 1.13 | 1.36 | 1.55 | 1.71 | 1.16 | 1.24 |