China Fineblanking Technology Co.,Ltd. (TPEX:1586)
Taiwan · Delayed Price · Currency is TWD 18.20
-0.75 (-3.96%)
Aug 19, 2026, 1:30 PM CST
TPEX:1586 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,369 | 2,301 | 2,573 | 2,311 | 2,540 | 2,640 | |
Revenue Growth | -2.16% | -10.57% | 11.34% | -9.02% | -3.79% | 14.99% |
Cost of Revenue | 2,020 | 2,018 | 2,171 | 2,055 | 2,211 | 2,128 |
Gross Profit | 348.99 | 282.29 | 401.78 | 256.01 | 328.64 | 511.62 |
Selling, General & Admin | 220.89 | 234.35 | 245.12 | 220.15 | 253.98 | 252.5 |
Research & Development | 91.86 | 113.63 | 124.9 | 104.8 | 94.23 | 88.13 |
Operating Expenses | 324.71 | 351.11 | 369.03 | 323.62 | 349.43 | 326.38 |
Operating Income | 24.29 | -68.82 | 32.75 | -67.61 | -20.79 | 185.24 |
Interest Expense | -18.01 | -23.29 | -36.47 | -47.21 | -39.08 | -23.57 |
Interest & Investment Income | 5.83 | 4.98 | 2.84 | 2.21 | 0.91 | 0.88 |
Currency Exchange Gain (Loss) | -5.86 | -5.86 | 14.97 | 14.79 | 47.94 | -12.28 |
Other Non Operating Income (Expenses) | 41.61 | 51.48 | 27.25 | 27.35 | 36.23 | 38.54 |
EBT Excluding Unusual Items | 47.86 | -41.51 | 41.33 | -70.46 | 25.2 | 188.8 |
Gain (Loss) on Sale of Assets | -1.22 | -1.22 | -0.16 | -2.95 | -1.31 | -8.31 |
Pretax Income | 46.64 | -42.73 | 41.17 | -73.41 | 23.89 | 180.5 |
Income Tax Expense | 7.12 | -8.6 | 5.89 | -19.09 | -19.24 | 72.83 |
Net Income | 39.52 | -34.13 | 35.28 | -54.31 | 43.13 | 107.66 |
Net Income to Common | 39.52 | -34.13 | 35.28 | -54.31 | 43.13 | 107.66 |
Net Income Growth | - | - | - | - | -59.94% | -21.77% |
Shares Outstanding (Basic) | 102 | 98 | 81 | 81 | 83 | 84 |
Shares Outstanding (Diluted) | 106 | 98 | 97 | 81 | 92 | 94 |
Shares Change | 19.67% | 1.73% | 18.60% | -11.60% | -1.54% | 0.34% |
EPS (Basic) | 0.39 | -0.35 | 0.43 | -0.67 | 0.52 | 1.28 |
EPS (Diluted) | 0.37 | -0.35 | 0.42 | -0.67 | 0.52 | 1.20 |
EPS Growth | - | - | - | - | -56.90% | -19.74% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 201.31 | 203.52 | 268.77 | 287.02 | -15.14 | 101.4 |
Free Cash Flow Per Share | 1.90 | 2.07 | 2.78 | 3.52 | -0.16 | 1.08 |
Dividend Per Share | - | - | 0.300 | 0.100 | 0.198 | 0.645 |
Dividend Growth | - | - | 200.00% | -49.60% | -69.23% | -17.12% |
Gross Margin | 14.73% | 12.27% | 15.62% | 11.08% | 12.94% | 19.38% |
Operating Margin | 1.03% | -2.99% | 1.27% | -2.93% | -0.82% | 7.02% |
Profit Margin | 1.67% | -1.48% | 1.37% | -2.35% | 1.70% | 4.08% |
Free Cash Flow Margin | 8.50% | 8.85% | 10.45% | 12.42% | -0.60% | 3.84% |
EBITDA | 196.79 | 113.03 | 231.92 | 133.99 | 185.55 | 368.71 |
EBITDA Margin | 8.31% | 4.91% | 9.01% | 5.80% | 7.31% | 13.97% |
D&A For EBITDA | 172.5 | 181.85 | 199.17 | 201.6 | 206.35 | 183.47 |
EBIT | 24.29 | -68.82 | 32.75 | -67.61 | -20.79 | 185.24 |
EBIT Margin | 1.03% | -2.99% | 1.27% | -2.93% | -0.82% | 7.02% |
Effective Tax Rate | 15.26% | - | 14.29% | - | - | 40.35% |