Chi Hua Fitness Co., Ltd. (TPEX:1593)
Taiwan · Delayed Price · Currency is TWD 31.40
+0.55 (1.78%)
May 29, 2026, 1:16 PM CST
Chi Hua Fitness Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,285 | 1,257 | 1,119 | 1,065 | 874.89 | 1,177 | |
Revenue Growth (YoY) | 11.49% | 12.31% | 5.05% | 21.78% | -25.70% | 35.55% |
Cost of Revenue | 885.36 | 863.11 | 762.25 | 733.72 | 622.17 | 849.19 |
Gross Profit | 399.74 | 393.86 | 356.97 | 331.72 | 252.72 | 328.29 |
Selling, General & Admin | 256.57 | 257.35 | 250.14 | 224.88 | 154.47 | 120.03 |
Research & Development | 13.14 | 11.7 | 16.61 | 17.07 | 22.51 | 30.67 |
Operating Expenses | 268.61 | 268.67 | 261.9 | 241.55 | 179.95 | 154.33 |
Operating Income | 131.13 | 125.2 | 95.07 | 90.17 | 72.77 | 173.96 |
Interest Expense | -9.1 | -8.85 | -8.26 | -8.39 | -5 | -1.88 |
Interest & Investment Income | 12.06 | 12.05 | 10.71 | 8.31 | 6.55 | 10.71 |
Earnings From Equity Investments | 3.33 | 2.99 | 2.1 | 5.12 | 14.02 | 21.44 |
Currency Exchange Gain (Loss) | -6.3 | -6.3 | 6.45 | 1.06 | 12.78 | -1.32 |
Other Non Operating Income (Expenses) | 29.24 | 28.83 | 30.54 | 8.09 | 8.34 | 3.12 |
EBT Excluding Unusual Items | 160.36 | 153.91 | 136.63 | 104.35 | 109.45 | 206.04 |
Gain (Loss) on Sale of Investments | 0.66 | 0.66 | -3.29 | 1.23 | 98.94 | 0.02 |
Gain (Loss) on Sale of Assets | 0.65 | 0.65 | -0.43 | - | 11.88 | -0.19 |
Pretax Income | 161.66 | 155.22 | 132.91 | 105.58 | 220.27 | 205.87 |
Income Tax Expense | 35.75 | 36.7 | 37.22 | 26.11 | 21.24 | 33.57 |
Earnings From Continuing Operations | 125.92 | 118.52 | 95.69 | 79.47 | 199.03 | 172.3 |
Minority Interest in Earnings | -32.88 | -31.61 | -28.06 | -28.68 | -10.73 | -0.99 |
Net Income | 93.04 | 86.91 | 67.63 | 50.79 | 188.3 | 171.31 |
Net Income to Common | 93.04 | 86.91 | 67.63 | 50.79 | 188.3 | 171.31 |
Net Income Growth | 10.26% | 28.51% | 33.16% | -73.03% | 9.92% | 19.39% |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 38 | 37 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 39 | 39 |
Shares Change (YoY) | -0.18% | 0.10% | -0.49% | 3.75% | -0.53% | 13.18% |
EPS (Basic) | 2.34 | 2.18 | 1.70 | 1.28 | 4.93 | 4.63 |
EPS (Diluted) | 2.34 | 2.18 | 1.70 | 1.27 | 4.88 | 4.42 |
EPS Growth | 10.47% | 28.25% | 33.94% | -74.01% | 10.36% | 5.57% |
Free Cash Flow | 141.71 | 142.15 | 122.02 | 139.67 | -56.18 | -373.07 |
Free Cash Flow Per Share | 3.56 | 3.56 | 3.06 | 3.49 | -1.46 | -9.61 |
Dividend Per Share | 2.000 | 2.000 | 1.600 | 1.600 | 2.454 | 3.393 |
Dividend Growth | 25.00% | 25.00% | - | -34.79% | -27.69% | -0.11% |
Gross Margin | 31.11% | 31.33% | 31.89% | 31.13% | 28.89% | 27.88% |
Operating Margin | 10.20% | 9.96% | 8.49% | 8.46% | 8.32% | 14.77% |
Profit Margin | 7.24% | 6.91% | 6.04% | 4.77% | 21.52% | 14.55% |
Free Cash Flow Margin | 11.03% | 11.31% | 10.90% | 13.11% | -6.42% | -31.68% |
EBITDA | 168.95 | 163.04 | 133.57 | 128.5 | 95.06 | 190.39 |
EBITDA Margin | 13.15% | 12.97% | 11.93% | 12.06% | 10.87% | 16.17% |
D&A For EBITDA | 37.82 | 37.84 | 38.5 | 38.33 | 22.29 | 16.44 |
EBIT | 131.13 | 125.2 | 95.07 | 90.17 | 72.77 | 173.96 |
EBIT Margin | 10.20% | 9.96% | 8.49% | 8.46% | 8.32% | 14.77% |
Effective Tax Rate | 22.11% | 23.64% | 28.00% | 24.73% | 9.64% | 16.31% |