BIONET Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,237	1,222	1,127	980.38	921.42
Revenue Growth (YoY)	1.19%	8.40%	14.99%	6.40%	14.24%
Cost of Revenue	552.72	536.26	489.03	438.16	418.35
Gross Profit	683.87	685.77	638.28	542.22	503.07
Selling, General & Admin	545.2	483.75	433.23	391.95	385.97
Research & Development	150.78	139.02	118.75	90.3	85.57
Operating Expenses	698.34	623.37	553.58	485.39	471.86
Operating Income	-14.47	62.4	84.69	56.83	31.21
Interest Expense	-1.5	-1.28	-0.41	-0.46	-0.39
Interest & Investment Income	26.24	24.91	15.03	8.96	7.37
Currency Exchange Gain (Loss)	-	6.18	-0.42	6.29	-2.6
Other Non Operating Income (Expenses)	9.01	7.31	5.56	4.18	5.41
EBT Excluding Unusual Items	19.28	99.52	104.46	75.8	41.01
Gain (Loss) on Sale of Investments	-	2.33	2.63	-5.35	0.21
Gain (Loss) on Sale of Assets	-	0.39	0	0.01	-0.03
Pretax Income	19.28	102.24	107.08	70.46	41.19
Income Tax Expense	18.43	32.38	25.69	16.87	8.55
Earnings From Continuing Operations	0.85	69.87	81.4	53.59	32.64
Minority Interest in Earnings	50.58	13.84	-3	-15.62	-6.02
Net Income	51.43	83.7	78.4	37.97	26.62
Net Income to Common	51.43	83.7	78.4	37.97	26.62
Net Income Growth	-38.56%	6.76%	106.47%	42.62%	108.96%
Shares Outstanding (Basic)	50	51	50	51	51
Shares Outstanding (Diluted)	50	51	51	51	51
Shares Change (YoY)	-0.83%	0.33%	-0.16%	-0.53%	0.14%
EPS (Basic)	1.02	1.65	1.55	0.75	0.52
EPS (Diluted)	1.02	1.65	1.55	0.75	0.52
EPS Growth	-38.18%	6.45%	107.50%	42.86%	108.83%
Free Cash Flow	24.42	75.15	133.05	65.78	3.71
Free Cash Flow Per Share	0.48	1.48	2.63	1.30	0.07
Dividend Per Share	-	1.416	0.663	0.654	0.448
Dividend Growth	-	113.62%	1.44%	45.83%	166.63%
Gross Margin	55.30%	56.12%	56.62%	55.31%	54.60%
Operating Margin	-1.17%	5.11%	7.51%	5.80%	3.39%
Profit Margin	4.16%	6.85%	6.96%	3.87%	2.89%
Free Cash Flow Margin	1.98%	6.15%	11.80%	6.71%	0.40%
EBITDA	47.87	89.71	109.06	83.41	55.17
EBITDA Margin	3.87%	7.34%	9.68%	8.51%	5.99%
D&A For EBITDA	62.33	27.31	24.37	26.59	23.96
EBIT	-14.47	62.4	84.69	56.83	31.21
EBIT Margin	-1.17%	5.11%	7.51%	5.80%	3.39%
Effective Tax Rate	95.60%	31.67%	23.99%	23.94%	20.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.