BIONET Corp. (TPEX:1784)
Taiwan · Delayed Price · Currency is TWD 68.00
-3.00 (-4.23%)
Jun 25, 2026, 1:30 PM CST
BIONET Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,260 | 1,237 | 1,222 | 1,127 | 980.38 | 921.42 | |
Revenue Growth (YoY) | 3.63% | 1.19% | 8.40% | 14.99% | 6.40% | 14.24% |
Cost of Revenue | 564.72 | 552.72 | 536.26 | 489.03 | 438.16 | 418.35 |
Gross Profit | 695.77 | 683.87 | 685.77 | 638.28 | 542.22 | 503.07 |
Selling, General & Admin | 561.12 | 545.2 | 483.75 | 433.23 | 391.95 | 385.97 |
Research & Development | 151.69 | 150.78 | 139.02 | 118.75 | 90.3 | 85.57 |
Operating Expenses | 716.83 | 698.35 | 623.37 | 553.58 | 485.39 | 471.86 |
Operating Income | -21.06 | -14.47 | 62.4 | 84.69 | 56.83 | 31.21 |
Interest Expense | -1.96 | -1.5 | -1.28 | -0.41 | -0.46 | -0.39 |
Interest & Investment Income | 29.54 | 29.78 | 24.91 | 15.03 | 8.96 | 7.37 |
Currency Exchange Gain (Loss) | -1.55 | -1.55 | 6.18 | -0.42 | 6.29 | -2.6 |
Other Non Operating Income (Expenses) | 4.76 | 5.35 | 7.31 | 5.56 | 4.18 | 5.41 |
EBT Excluding Unusual Items | 9.73 | 17.6 | 99.52 | 104.46 | 75.8 | 41.01 |
Gain (Loss) on Sale of Investments | 1.56 | 1.56 | 2.33 | 2.63 | -5.35 | 0.21 |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0.39 | 0 | 0.01 | -0.03 |
Other Unusual Items | 0.08 | 0.08 | - | - | - | - |
Pretax Income | 11.41 | 19.28 | 102.24 | 107.08 | 70.46 | 41.19 |
Income Tax Expense | 15 | 18.43 | 32.38 | 25.69 | 16.87 | 8.55 |
Earnings From Continuing Operations | -3.59 | 0.85 | 69.87 | 81.4 | 53.59 | 32.64 |
Minority Interest in Earnings | 52.38 | 50.58 | 13.84 | -3 | -15.62 | -6.02 |
Net Income | 48.78 | 51.43 | 83.7 | 78.4 | 37.97 | 26.62 |
Net Income to Common | 48.78 | 51.43 | 83.7 | 78.4 | 37.97 | 26.62 |
Net Income Growth | -36.26% | -38.56% | 6.76% | 106.47% | 42.62% | 108.96% |
Shares Outstanding (Basic) | 50 | 50 | 51 | 50 | 51 | 51 |
Shares Outstanding (Diluted) | 50 | 51 | 51 | 51 | 51 | 51 |
Shares Change (YoY) | -0.44% | -0.56% | 0.33% | -0.16% | -0.53% | 0.14% |
EPS (Basic) | 0.97 | 1.02 | 1.65 | 1.55 | 0.75 | 0.52 |
EPS (Diluted) | 0.97 | 1.02 | 1.65 | 1.55 | 0.75 | 0.52 |
EPS Growth | -35.85% | -38.23% | 6.45% | 107.50% | 42.86% | 108.83% |
Free Cash Flow | 84.44 | 24.42 | 75.15 | 133.05 | 65.78 | 3.71 |
Free Cash Flow Per Share | 1.68 | 0.48 | 1.48 | 2.63 | 1.30 | 0.07 |
Dividend Per Share | 0.870 | 0.870 | 1.410 | 0.663 | 0.654 | 0.448 |
Dividend Growth | -38.30% | -38.30% | 112.67% | 1.44% | 45.83% | 166.63% |
Gross Margin | 55.20% | 55.30% | 56.12% | 56.62% | 55.31% | 54.60% |
Operating Margin | -1.67% | -1.17% | 5.11% | 7.51% | 5.80% | 3.39% |
Profit Margin | 3.87% | 4.16% | 6.85% | 6.96% | 3.87% | 2.89% |
Free Cash Flow Margin | 6.70% | 1.98% | 6.15% | 11.80% | 6.71% | 0.40% |
EBITDA | 22.76 | 27.13 | 89.71 | 109.06 | 83.41 | 55.17 |
EBITDA Margin | 1.81% | 2.19% | 7.34% | 9.68% | 8.51% | 5.99% |
D&A For EBITDA | 43.83 | 41.6 | 27.31 | 24.37 | 26.59 | 23.96 |
EBIT | -21.06 | -14.47 | 62.4 | 84.69 | 56.83 | 31.21 |
EBIT Margin | -1.67% | -1.17% | 5.11% | 7.51% | 5.80% | 3.39% |
Effective Tax Rate | 131.49% | 95.60% | 31.67% | 23.99% | 23.94% | 20.75% |