Solar Applied Materials Technology Corporation (TPEX:1785)
Taiwan · Delayed Price · Currency is TWD 57.80
+1.30 (2.30%)
Sep 5, 2025, 1:30 PM CST
TPEX:1785 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 33,626 | 29,770 | 22,629 | 25,791 | 31,355 | 26,665 | Upgrade | |
Revenue Growth (YoY) | 29.60% | 31.56% | -12.26% | -17.75% | 17.59% | 21.28% | Upgrade |
Cost of Revenue | 29,277 | 25,958 | 19,906 | 22,318 | 27,749 | 23,620 | Upgrade |
Gross Profit | 4,348 | 3,812 | 2,723 | 3,473 | 3,605 | 3,046 | Upgrade |
Selling, General & Admin | 1,009 | 1,213 | 975.35 | 1,400 | 1,568 | 1,082 | Upgrade |
Research & Development | 416.34 | 397.18 | 371.39 | 458.3 | 401.31 | 383.5 | Upgrade |
Operating Expenses | 1,425 | 1,608 | 1,357 | 1,843 | 1,988 | 1,449 | Upgrade |
Operating Income | 2,924 | 2,204 | 1,366 | 1,630 | 1,617 | 1,597 | Upgrade |
Interest Expense | -315.85 | -304.99 | -366.95 | -259.12 | -240.88 | -255.4 | Upgrade |
Interest & Investment Income | 98.9 | 83.41 | 60.07 | 18.76 | 9.5 | 6.86 | Upgrade |
Earnings From Equity Investments | 21.29 | -7.21 | -5.73 | 5.22 | 3.3 | -54.89 | Upgrade |
Currency Exchange Gain (Loss) | 247.33 | 247.33 | -13.55 | 85.26 | 29.49 | 73.34 | Upgrade |
Other Non Operating Income (Expenses) | -1,491 | 189.07 | 143.51 | -66.49 | 154.72 | -276.59 | Upgrade |
EBT Excluding Unusual Items | 1,484 | 2,412 | 1,183 | 1,414 | 1,574 | 1,090 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 116.36 | - | 8.92 | 8.02 | Upgrade |
Gain (Loss) on Sale of Assets | -12.67 | -12.67 | -10.68 | 256.41 | -1.7 | -1.57 | Upgrade |
Asset Writedown | -36.03 | -36.03 | -0.2 | - | -3.52 | 48.55 | Upgrade |
Other Unusual Items | - | - | - | -0.59 | -0.11 | - | Upgrade |
Pretax Income | 1,436 | 2,363 | 1,289 | 1,670 | 1,577 | 1,145 | Upgrade |
Income Tax Expense | 277.24 | 462.85 | 222.24 | 240.89 | 268.37 | 261.29 | Upgrade |
Earnings From Continuing Operations | 1,158 | 1,900 | 1,066 | 1,429 | 1,309 | 883.68 | Upgrade |
Minority Interest in Earnings | 6.23 | 3.23 | 18.52 | -39.68 | -52.7 | -40.3 | Upgrade |
Net Income | 1,165 | 1,903 | 1,085 | 1,389 | 1,256 | 843.37 | Upgrade |
Net Income to Common | 1,165 | 1,903 | 1,085 | 1,389 | 1,256 | 843.37 | Upgrade |
Net Income Growth | -8.03% | 75.44% | -21.91% | 10.61% | 48.93% | -18.82% | Upgrade |
Shares Outstanding (Basic) | 596 | 594 | 593 | 592 | 585 | 498 | Upgrade |
Shares Outstanding (Diluted) | 599 | 597 | 596 | 595 | 586 | 500 | Upgrade |
Shares Change (YoY) | 0.46% | 0.21% | 0.18% | 1.40% | 17.36% | 12.60% | Upgrade |
EPS (Basic) | 1.95 | 3.21 | 1.83 | 2.35 | 2.15 | 1.69 | Upgrade |
EPS (Diluted) | 1.95 | 3.19 | 1.82 | 2.34 | 2.14 | 1.69 | Upgrade |
EPS Growth | -8.13% | 75.28% | -22.22% | 9.35% | 26.63% | -27.78% | Upgrade |
Free Cash Flow | -249.88 | -117.88 | 248.02 | -363.71 | -162.56 | 833.21 | Upgrade |
Free Cash Flow Per Share | -0.42 | -0.20 | 0.42 | -0.61 | -0.28 | 1.67 | Upgrade |
Dividend Per Share | - | - | 1.200 | 1.500 | 1.500 | 1.200 | Upgrade |
Dividend Growth | - | - | -20.00% | - | 25.00% | 20.00% | Upgrade |
Gross Margin | 12.93% | 12.81% | 12.03% | 13.47% | 11.50% | 11.42% | Upgrade |
Operating Margin | 8.70% | 7.40% | 6.04% | 6.32% | 5.16% | 5.99% | Upgrade |
Profit Margin | 3.46% | 6.39% | 4.79% | 5.39% | 4.01% | 3.16% | Upgrade |
Free Cash Flow Margin | -0.74% | -0.40% | 1.10% | -1.41% | -0.52% | 3.13% | Upgrade |
EBITDA | 3,567 | 2,835 | 1,923 | 2,090 | 2,037 | 2,061 | Upgrade |
EBITDA Margin | 10.61% | 9.52% | 8.50% | 8.11% | 6.50% | 7.73% | Upgrade |
D&A For EBITDA | 643.04 | 630.92 | 556.9 | 459.99 | 419.78 | 464.77 | Upgrade |
EBIT | 2,924 | 2,204 | 1,366 | 1,630 | 1,617 | 1,597 | Upgrade |
EBIT Margin | 8.70% | 7.40% | 6.04% | 6.32% | 5.16% | 5.99% | Upgrade |
Effective Tax Rate | 19.31% | 19.59% | 17.25% | 14.42% | 17.02% | 22.82% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.