Solar Applied Materials Technology Corporation (TPEX:1785)
Taiwan
· Delayed Price · Currency is TWD 59.00
-4.50 (-7.09%)
Mar 31, 2025, 1:30 PM CST
TPEX:1785 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 29,770 | 22,629 | 25,791 | 31,355 | 26,665 | Upgrade
|
| Revenue Growth (YoY) | 31.56% | -12.26% | -17.75% | 17.59% | 21.28% | Upgrade
|
| Cost of Revenue | 25,958 | 19,906 | 22,318 | 27,749 | 23,620 | Upgrade
|
| Gross Profit | 3,812 | 2,723 | 3,473 | 3,605 | 3,046 | Upgrade
|
| Selling, General & Admin | 1,213 | 975.35 | 1,400 | 1,568 | 1,082 | Upgrade
|
| Research & Development | 397.18 | 371.39 | 458.3 | 401.31 | 383.5 | Upgrade
|
| Operating Expenses | 1,608 | 1,357 | 1,843 | 1,988 | 1,449 | Upgrade
|
| Operating Income | 2,204 | 1,366 | 1,630 | 1,617 | 1,597 | Upgrade
|
| Interest Expense | -304.99 | -366.95 | -259.12 | -240.88 | -255.4 | Upgrade
|
| Interest & Investment Income | 83.41 | 60.07 | 18.76 | 9.5 | 6.86 | Upgrade
|
| Earnings From Equity Investments | -7.21 | -5.73 | 5.22 | 3.3 | -54.89 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -13.55 | 85.26 | 29.49 | 73.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 387.7 | 143.51 | -66.49 | 154.72 | -276.59 | Upgrade
|
| EBT Excluding Unusual Items | 2,363 | 1,183 | 1,414 | 1,574 | 1,090 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 116.36 | - | 8.92 | 8.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -10.68 | 256.41 | -1.7 | -1.57 | Upgrade
|
| Asset Writedown | - | -0.2 | - | -3.52 | 48.55 | Upgrade
|
| Other Unusual Items | - | - | -0.59 | -0.11 | - | Upgrade
|
| Pretax Income | 2,363 | 1,289 | 1,670 | 1,577 | 1,145 | Upgrade
|
| Income Tax Expense | 462.85 | 222.24 | 240.89 | 268.37 | 261.29 | Upgrade
|
| Earnings From Continuing Operations | 1,900 | 1,066 | 1,429 | 1,309 | 883.68 | Upgrade
|
| Minority Interest in Earnings | 3.23 | 18.52 | -39.68 | -52.7 | -40.3 | Upgrade
|
| Net Income | 1,903 | 1,085 | 1,389 | 1,256 | 843.37 | Upgrade
|
| Net Income to Common | 1,903 | 1,085 | 1,389 | 1,256 | 843.37 | Upgrade
|
| Net Income Growth | 75.44% | -21.91% | 10.61% | 48.93% | -18.82% | Upgrade
|
| Shares Outstanding (Basic) | 593 | 593 | 592 | 585 | 498 | Upgrade
|
| Shares Outstanding (Diluted) | 597 | 596 | 595 | 586 | 500 | Upgrade
|
| Shares Change (YoY) | 0.15% | 0.18% | 1.40% | 17.36% | 12.60% | Upgrade
|
| EPS (Basic) | 3.21 | 1.83 | 2.35 | 2.15 | 1.69 | Upgrade
|
| EPS (Diluted) | 3.19 | 1.82 | 2.34 | 2.14 | 1.69 | Upgrade
|
| EPS Growth | 75.28% | -22.22% | 9.35% | 26.63% | -27.78% | Upgrade
|
| Free Cash Flow | -117.88 | 248.02 | -363.71 | -162.56 | 833.21 | Upgrade
|
| Free Cash Flow Per Share | -0.20 | 0.42 | -0.61 | -0.28 | 1.67 | Upgrade
|
| Dividend Per Share | - | 1.200 | 1.500 | 1.500 | 1.200 | Upgrade
|
| Dividend Growth | - | -20.00% | - | 25.00% | 20.00% | Upgrade
|
| Gross Margin | 12.81% | 12.03% | 13.47% | 11.50% | 11.42% | Upgrade
|
| Operating Margin | 7.40% | 6.04% | 6.32% | 5.16% | 5.99% | Upgrade
|
| Profit Margin | 6.39% | 4.79% | 5.39% | 4.01% | 3.16% | Upgrade
|
| Free Cash Flow Margin | -0.40% | 1.10% | -1.41% | -0.52% | 3.13% | Upgrade
|
| EBITDA | 2,847 | 1,923 | 2,090 | 2,037 | 2,061 | Upgrade
|
| EBITDA Margin | 9.56% | 8.50% | 8.11% | 6.50% | 7.73% | Upgrade
|
| D&A For EBITDA | 643.33 | 556.9 | 459.99 | 419.78 | 464.77 | Upgrade
|
| EBIT | 2,204 | 1,366 | 1,630 | 1,617 | 1,597 | Upgrade
|
| EBIT Margin | 7.40% | 6.04% | 6.32% | 5.16% | 5.99% | Upgrade
|
| Effective Tax Rate | 19.59% | 17.25% | 14.42% | 17.02% | 22.82% | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.