Solar Applied Materials Technology Corporation (TPEX:1785)
Taiwan · Delayed Price · Currency is TWD 158.50
+12.50 (8.56%)
May 29, 2026, 1:30 PM CST
TPEX:1785 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 45,726 | 39,411 | 29,770 | 22,629 | 25,791 | 31,355 | |
Revenue Growth (YoY) | 44.25% | 32.39% | 31.56% | -12.26% | -17.75% | 17.59% |
Cost of Revenue | 38,553 | 33,673 | 25,958 | 19,906 | 22,318 | 27,749 |
Gross Profit | 7,174 | 5,739 | 3,812 | 2,723 | 3,473 | 3,605 |
Selling, General & Admin | 1,415 | 1,180 | 1,213 | 975.35 | 1,400 | 1,568 |
Research & Development | 431.27 | 408.22 | 397.18 | 371.39 | 458.3 | 401.31 |
Operating Expenses | 1,847 | 1,594 | 1,608 | 1,357 | 1,843 | 1,988 |
Operating Income | 5,327 | 4,145 | 2,204 | 1,366 | 1,630 | 1,617 |
Interest Expense | -339.75 | -330.23 | -304.99 | -366.95 | -259.12 | -240.88 |
Interest & Investment Income | 85.33 | 95.83 | 83.41 | 60.07 | 18.76 | 9.5 |
Earnings From Equity Investments | 22.94 | 14.07 | -7.21 | -5.73 | 5.22 | 3.3 |
Currency Exchange Gain (Loss) | -178.58 | -178.58 | 247.33 | -13.55 | 85.26 | 29.49 |
Other Non Operating Income (Expenses) | -1,065 | -1,478 | 189.07 | 143.51 | -66.49 | 154.72 |
EBT Excluding Unusual Items | 3,852 | 2,268 | 2,412 | 1,183 | 1,414 | 1,574 |
Gain (Loss) on Sale of Investments | 45.28 | 45.28 | - | 116.36 | - | 8.92 |
Gain (Loss) on Sale of Assets | -0.26 | -0.26 | -12.67 | -10.68 | 256.41 | -1.7 |
Asset Writedown | - | - | -36.03 | -0.2 | - | -3.52 |
Other Unusual Items | - | - | - | - | -0.59 | -0.11 |
Pretax Income | 3,897 | 2,313 | 2,363 | 1,289 | 1,670 | 1,577 |
Income Tax Expense | 800.23 | 451.76 | 462.85 | 222.24 | 240.89 | 268.37 |
Earnings From Continuing Operations | 3,097 | 1,862 | 1,900 | 1,066 | 1,429 | 1,309 |
Minority Interest in Earnings | -73.19 | 5.79 | 3.23 | 18.52 | -39.68 | -52.7 |
Net Income | 3,023 | 1,867 | 1,903 | 1,085 | 1,389 | 1,256 |
Net Income to Common | 3,023 | 1,867 | 1,903 | 1,085 | 1,389 | 1,256 |
Net Income Growth | 65.11% | -1.89% | 75.44% | -21.91% | 10.61% | 48.93% |
Shares Outstanding (Basic) | 594 | 595 | 594 | 593 | 592 | 585 |
Shares Outstanding (Diluted) | 598 | 597 | 597 | 596 | 595 | 586 |
Shares Change (YoY) | 0.07% | 0.08% | 0.21% | 0.18% | 1.40% | 17.36% |
EPS (Basic) | 5.09 | 3.14 | 3.21 | 1.83 | 2.35 | 2.15 |
EPS (Diluted) | 5.06 | 3.13 | 3.19 | 1.82 | 2.34 | 2.14 |
EPS Growth | 64.89% | -1.88% | 75.28% | -22.22% | 9.35% | 26.63% |
Free Cash Flow | -2,503 | -721.22 | -117.88 | 248.02 | -363.71 | -162.56 |
Free Cash Flow Per Share | -4.19 | -1.21 | -0.20 | 0.42 | -0.61 | -0.28 |
Dividend Per Share | 2.000 | 2.000 | 2.000 | 1.200 | 1.500 | 1.500 |
Dividend Growth | - | - | 66.67% | -20.00% | - | 25.00% |
Gross Margin | 15.69% | 14.56% | 12.81% | 12.03% | 13.47% | 11.50% |
Operating Margin | 11.65% | 10.52% | 7.40% | 6.04% | 6.32% | 5.16% |
Profit Margin | 6.61% | 4.74% | 6.39% | 4.79% | 5.39% | 4.01% |
Free Cash Flow Margin | -5.47% | -1.83% | -0.40% | 1.10% | -1.41% | -0.52% |
EBITDA | 5,990 | 4,798 | 2,835 | 1,923 | 2,090 | 2,037 |
EBITDA Margin | 13.10% | 12.17% | 9.52% | 8.50% | 8.11% | 6.50% |
D&A For EBITDA | 662.99 | 652.74 | 630.92 | 556.9 | 459.99 | 419.78 |
EBIT | 5,327 | 4,145 | 2,204 | 1,366 | 1,630 | 1,617 |
EBIT Margin | 11.65% | 10.52% | 7.40% | 6.04% | 6.32% | 5.16% |
Effective Tax Rate | 20.54% | 19.53% | 19.59% | 17.25% | 14.42% | 17.02% |