Solar Applied Materials Technology Corporation (TPEX:1785)

TPEX:1785 Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2,846	1,732	2,362	2,207	3,149	2,161
Short-Term Investments	1,734	7.8	12.7	10.7	7.2	-
Cash & Short-Term Investments	4,581	1,740	2,375	2,218	3,156	2,161
Cash Growth	102.36%	-26.76%	7.11%	-29.73%	46.02%	259.99%
Accounts Receivable	2,305	2,440	1,852	1,780	2,099	1,820
Other Receivables	57.34	27.58	42.17	51.5	85.5	91.04
Receivables	2,362	2,468	1,895	1,831	2,185	1,911
Inventory	15,603	15,095	11,761	11,701	9,722	7,893
Prepaid Expenses	124.62	38.35	35.89	45.7	65.86	258.04
Other Current Assets	228.67	3,014	1,338	1,282	1,727	921.45
Total Current Assets	22,899	22,355	17,405	17,078	16,856	13,144
Property, Plant & Equipment	7,717	7,765	7,840	8,308	7,321	6,877
Long-Term Investments	447.81	414.65	398.82	356.75	288.85	272.59
Goodwill	-	9.3	9.3	17.34	17.34	17.34
Other Intangible Assets	27.36	19.92	24.13	37.6	21.29	10.47
Long-Term Deferred Tax Assets	235.35	250.1	260.45	228.44	267.32	307.91
Other Long-Term Assets	458.82	478.87	522.11	543.98	650.25	619.5
Total Assets	31,786	31,293	26,460	26,570	25,422	21,259
Accounts Payable	2,245	2,329	943.25	1,084	623.3	175.94
Accrued Expenses	-	877.68	760.36	854.96	805.52	468.64
Short-Term Debt	4,810	4,346	2,843	1,445	1,116	656.56
Current Portion of Long-Term Debt	-	2,886	1,418	1,020	617.85	403.54
Current Portion of Leases	0.88	0.74	1.37	19.28	19.15	41.3
Current Income Taxes Payable	320.86	249.72	102.09	123.07	151.68	53.09
Current Unearned Revenue	378.62	416.37	97.4	226.96	212.92	139.04
Other Current Liabilities	3,993	427.41	468.72	600.09	613.06	540.04
Total Current Liabilities	11,748	11,533	6,634	5,373	4,160	2,478
Long-Term Debt	4,891	5,023	6,514	7,551	8,437	9,882
Long-Term Leases	0.95	0.58	0.19	83.65	29.73	85.06
Long-Term Unearned Revenue	-	28.19	29.81	31.42	33.04	34.66
Long-Term Deferred Tax Liabilities	392.98	398.98	296.61	285.21	268.23	211.99
Other Long-Term Liabilities	50.32	3.44	3.59	2.91	1.62	1.59
Total Liabilities	17,084	17,006	13,501	13,366	12,984	12,752
Common Stock	5,961	5,962	5,964	5,971	5,919	4,984
Additional Paid-In Capital	4,124	4,124	4,113	4,149	3,964	1,540
Retained Earnings	4,667	4,308	3,120	2,943	2,433	1,886
Comprehensive Income & Other	-69.2	-127.7	-250.21	-273.75	-198.71	-189.67
Total Common Equity	14,683	14,266	12,947	12,790	12,118	8,220
Minority Interest	19.31	20.76	11.98	413.76	320.19	286.02
Shareholders' Equity	14,702	14,287	12,959	13,203	12,438	8,506
Total Liabilities & Equity	31,786	31,293	26,460	26,570	25,422	21,259
Total Debt	9,703	12,256	10,776	10,119	10,220	11,068
Net Cash (Debt)	-5,122	-10,517	-8,401	-7,902	-7,064	-8,907
Net Cash Per Share	-8.58	-17.62	-14.10	-13.29	-12.05	-17.82
Filing Date Shares Outstanding	597.21	596.16	596.44	597.14	591.93	498.43
Total Common Shares Outstanding	597.21	596.16	596.44	597.14	591.93	498.43
Working Capital	11,151	10,823	10,771	11,705	12,696	10,666
Book Value Per Share	24.59	23.93	21.71	21.42	20.47	16.49
Tangible Book Value	14,655	14,237	12,913	12,735	12,079	8,192
Tangible Book Value Per Share	24.54	23.88	21.65	21.33	20.41	16.44
Land	-	1,564	1,564	1,717	1,696	1,514
Buildings	-	5,716	5,637	5,510	5,304	5,262
Machinery	-	7,880	7,535	7,165	6,505	6,549
Construction In Progress	-	533.93	505.46	918.93	538.59	121.85

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.