Sumeeko Industries Co., Ltd. (TPEX:2066)
Taiwan · Delayed Price · Currency is TWD 53.20
+2.90 (5.77%)
Feb 11, 2026, 1:30 PM CST
Sumeeko Industries Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,593 | 2,760 | 2,777 | 2,851 | 2,285 | 1,991 | |
Revenue Growth (YoY) | -7.38% | -0.60% | -2.61% | 24.79% | 14.78% | -18.14% |
Cost of Revenue | 1,772 | 1,848 | 1,845 | 1,984 | 1,652 | 1,501 |
Gross Profit | 820.68 | 911.77 | 931.43 | 866.86 | 632.75 | 489.73 |
Selling, General & Admin | 697.05 | 609.44 | 513.07 | 535.45 | 405.64 | 385.56 |
Research & Development | 28.14 | 17.2 | 12.86 | 10.8 | 26.48 | 20.36 |
Operating Expenses | 744.09 | 643.69 | 533.04 | 551.58 | 440.04 | 405.3 |
Operating Income | 76.6 | 268.08 | 398.39 | 315.28 | 192.72 | 84.43 |
Interest Expense | -36.29 | -38.27 | -36.18 | -23.56 | -18.98 | -25.47 |
Interest & Investment Income | 23.39 | 29.94 | 22.17 | 4.28 | 0.58 | 4.42 |
Currency Exchange Gain (Loss) | -0.9 | 51.74 | 11.11 | 78.12 | -26.89 | -38.81 |
Other Non Operating Income (Expenses) | 23.24 | 31.51 | 20.52 | 10.61 | 17.67 | 15.8 |
EBT Excluding Unusual Items | 86.03 | 343.01 | 416.02 | 384.74 | 165.09 | 40.37 |
Gain (Loss) on Sale of Investments | -0.14 | 0.08 | - | -11.62 | - | 0.01 |
Gain (Loss) on Sale of Assets | 1.13 | - | -0.15 | -0.46 | 6 | - |
Other Unusual Items | - | - | - | - | - | 83.65 |
Pretax Income | 87.02 | 343.09 | 415.86 | 372.66 | 171.09 | 124.03 |
Income Tax Expense | 23.04 | 78.35 | 87.81 | 76.51 | 31.38 | 22.28 |
Earnings From Continuing Operations | 63.98 | 264.74 | 328.05 | 296.15 | 139.72 | 101.74 |
Minority Interest in Earnings | - | - | 1.86 | -0.52 | 3.45 | -10.84 |
Net Income | 63.98 | 264.74 | 329.91 | 295.63 | 143.16 | 90.9 |
Net Income to Common | 63.98 | 264.74 | 329.91 | 295.63 | 143.16 | 90.9 |
Net Income Growth | -81.01% | -19.75% | 11.59% | 106.50% | 57.49% | -44.46% |
Shares Outstanding (Basic) | 45 | 43 | 41 | 37 | 36 | 36 |
Shares Outstanding (Diluted) | 48 | 47 | 47 | 42 | 36 | 36 |
Shares Change (YoY) | -2.60% | 0.44% | 10.27% | 17.03% | 0.56% | -1.03% |
EPS (Basic) | 1.44 | 6.16 | 8.08 | 8.05 | 4.00 | 2.53 |
EPS (Diluted) | 1.42 | 5.73 | 7.14 | 7.04 | 3.96 | 2.52 |
EPS Growth | -79.63% | -19.67% | 1.35% | 77.94% | 57.05% | -43.88% |
Free Cash Flow | -143.39 | -81.41 | 379.31 | 357.05 | -195.94 | 322.44 |
Free Cash Flow Per Share | -2.99 | -1.73 | 8.11 | 8.42 | -5.41 | 8.95 |
Dividend Per Share | 3.017 | 3.017 | 3.778 | 4.419 | 2.000 | 1.700 |
Dividend Growth | -20.13% | -20.13% | -14.52% | 120.95% | 17.65% | -26.09% |
Gross Margin | 31.65% | 33.03% | 33.55% | 30.40% | 27.69% | 24.60% |
Operating Margin | 2.95% | 9.71% | 14.35% | 11.06% | 8.43% | 4.24% |
Profit Margin | 2.47% | 9.59% | 11.88% | 10.37% | 6.27% | 4.57% |
Free Cash Flow Margin | -5.53% | -2.95% | 13.66% | 12.52% | -8.58% | 16.20% |
EBITDA | 140.02 | 321.17 | 442.82 | 358.57 | 235.48 | 127.45 |
EBITDA Margin | 5.40% | 11.64% | 15.95% | 12.58% | 10.31% | 6.40% |
D&A For EBITDA | 63.43 | 53.08 | 44.42 | 43.28 | 42.77 | 43.02 |
EBIT | 76.6 | 268.08 | 398.39 | 315.28 | 192.72 | 84.43 |
EBIT Margin | 2.95% | 9.71% | 14.35% | 11.06% | 8.43% | 4.24% |
Effective Tax Rate | 26.48% | 22.84% | 21.12% | 20.53% | 18.34% | 17.97% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.