Sumeeko Industries Co., Ltd. (TPEX:2066)
Taiwan · Delayed Price · Currency is TWD 58.30
+0.50 (0.87%)
May 29, 2026, 1:30 PM CST
Sumeeko Industries Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,522 | 2,494 | 2,760 | 2,777 | 2,851 | 2,285 | |
Revenue Growth (YoY) | -7.36% | -9.64% | -0.60% | -2.61% | 24.79% | 14.78% |
Cost of Revenue | 1,766 | 1,749 | 1,848 | 1,845 | 1,984 | 1,652 |
Gross Profit | 756.77 | 745.45 | 911.77 | 931.43 | 866.86 | 632.75 |
Selling, General & Admin | 674.5 | 652.74 | 609.44 | 513.07 | 535.45 | 405.64 |
Research & Development | 19.74 | 21.8 | 17.2 | 12.86 | 10.8 | 26.48 |
Operating Expenses | 690.33 | 677.33 | 643.69 | 533.04 | 551.58 | 440.04 |
Operating Income | 66.44 | 68.12 | 268.08 | 398.39 | 315.28 | 192.72 |
Interest Expense | -34.49 | -35.51 | -38.27 | -36.18 | -23.56 | -18.98 |
Interest & Investment Income | 16.47 | 19.19 | 29.94 | 22.17 | 4.28 | 0.58 |
Currency Exchange Gain (Loss) | 11.15 | 11.15 | 51.74 | 11.11 | 78.12 | -26.89 |
Other Non Operating Income (Expenses) | 12.82 | 16.42 | 31.17 | 20.52 | 10.61 | 17.67 |
EBT Excluding Unusual Items | 72.4 | 79.38 | 342.67 | 416.02 | 384.74 | 165.09 |
Gain (Loss) on Sale of Investments | - | - | 0.08 | - | -11.62 | - |
Gain (Loss) on Sale of Assets | 1.13 | 1.13 | - | -0.15 | -0.46 | 6 |
Other Unusual Items | -0.1 | -0.1 | 0.34 | - | - | - |
Pretax Income | 73.44 | 80.41 | 343.09 | 415.86 | 372.66 | 171.09 |
Income Tax Expense | 17.86 | 21.17 | 78.35 | 87.81 | 76.51 | 31.38 |
Earnings From Continuing Operations | 55.58 | 59.24 | 264.74 | 328.05 | 296.15 | 139.72 |
Minority Interest in Earnings | - | - | - | 1.86 | -0.52 | 3.45 |
Net Income | 55.58 | 59.24 | 264.74 | 329.91 | 295.63 | 143.16 |
Net Income to Common | 55.58 | 59.24 | 264.74 | 329.91 | 295.63 | 143.16 |
Net Income Growth | -76.27% | -77.62% | -19.75% | 11.59% | 106.50% | 57.49% |
Shares Outstanding (Basic) | 55 | 44 | 43 | 41 | 37 | 36 |
Shares Outstanding (Diluted) | 55 | 44 | 47 | 47 | 42 | 36 |
Shares Change (YoY) | 16.35% | -5.46% | 0.44% | 10.27% | 17.03% | 0.56% |
EPS (Basic) | 1.02 | 1.34 | 6.16 | 8.08 | 8.05 | 4.00 |
EPS (Diluted) | 1.01 | 1.33 | 5.73 | 7.14 | 7.04 | 3.96 |
EPS Growth | -80.01% | -76.80% | -19.67% | 1.35% | 77.94% | 57.05% |
Free Cash Flow | 12.09 | 36.05 | -81.41 | 379.31 | 357.05 | -195.94 |
Free Cash Flow Per Share | 0.22 | 0.81 | -1.73 | 8.11 | 8.42 | -5.41 |
Dividend Per Share | - | - | 2.300 | 3.778 | 4.419 | 2.000 |
Dividend Growth | - | - | -39.11% | -14.52% | 120.95% | 17.65% |
Gross Margin | 30.00% | 29.89% | 33.03% | 33.55% | 30.40% | 27.69% |
Operating Margin | 2.63% | 2.73% | 9.71% | 14.35% | 11.06% | 8.43% |
Profit Margin | 2.20% | 2.38% | 9.59% | 11.88% | 10.37% | 6.27% |
Free Cash Flow Margin | 0.48% | 1.45% | -2.95% | 13.66% | 12.52% | -8.58% |
EBITDA | 135.19 | 133.61 | 321.17 | 442.82 | 358.57 | 235.48 |
EBITDA Margin | 5.36% | 5.36% | 11.64% | 15.95% | 12.58% | 10.31% |
D&A For EBITDA | 68.75 | 65.49 | 53.08 | 44.42 | 43.28 | 42.77 |
EBIT | 66.44 | 68.12 | 268.08 | 398.39 | 315.28 | 192.72 |
EBIT Margin | 2.63% | 2.73% | 9.71% | 14.35% | 11.06% | 8.43% |
Effective Tax Rate | 24.32% | 26.33% | 22.84% | 21.12% | 20.53% | 18.34% |