Sumeeko Industries Co., Ltd. (TPEX:2066)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
83.60
-0.20 (-0.24%)
Apr 2, 2025, 1:30 PM CST

Sumeeko Industries Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
264.74329.91295.63143.1690.9
Upgrade
Depreciation & Amortization
93.0683.1184.9295.92100.27
Upgrade
Other Amortization
-3.171.070.810.33
Upgrade
Loss (Gain) From Sale of Assets
-0.150.17-6-
Upgrade
Loss (Gain) From Sale of Investments
-0.420.2811.1215.0213.19
Upgrade
Stock-Based Compensation
11.653.62---
Upgrade
Provision & Write-off of Bad Debts
17.067.15.327.91-0.62
Upgrade
Other Operating Activities
-72.2622.9318.6228.3224.98
Upgrade
Change in Accounts Receivable
-40.3418.07-86.67-93.0626.44
Upgrade
Change in Inventory
-67.2251.337.37-391.4269.85
Upgrade
Change in Accounts Payable
32.444.6526.5511.059.69
Upgrade
Change in Unearned Revenue
21.91-1.231.75-0.66-0.73
Upgrade
Change in Other Net Operating Assets
-11.11-126.8616.975.037.82
Upgrade
Operating Cash Flow
249.51396.24382.8-183.94342.11
Upgrade
Operating Cash Flow Growth
-37.03%3.51%--234.06%
Upgrade
Capital Expenditures
-330.92-16.93-25.75-12-19.67
Upgrade
Sale of Property, Plant & Equipment
--0.520.74-
Upgrade
Sale (Purchase) of Intangibles
-5-4.35-0.16-0.96-3.09
Upgrade
Investment in Securities
0.08-0.13-0.01
Upgrade
Other Investing Activities
-9.08-39.3784.71-64.8220.38
Upgrade
Investing Cash Flow
-344.93-60.6559.46-65.51-2.37
Upgrade
Short-Term Debt Issued
346.1--86.5-
Upgrade
Long-Term Debt Issued
-440.415.55440.83-
Upgrade
Total Debt Issued
346.1440.415.55527.33-
Upgrade
Short-Term Debt Repaid
--151.47-85.82--342.98
Upgrade
Long-Term Debt Repaid
-27.82-32.32-36.39-89.31-152.32
Upgrade
Total Debt Repaid
-27.82-183.78-122.21-89.31-495.31
Upgrade
Net Debt Issued (Repaid)
318.27256.62-106.67438.02-495.31
Upgrade
Issuance of Common Stock
7.6816.41---
Upgrade
Repurchase of Common Stock
-----26.1
Upgrade
Common Dividends Paid
-166.84-182.81-71.51-60.79-83.04
Upgrade
Other Financing Activities
--221.13.7534.16-
Upgrade
Financing Cash Flow
159.12-130.88-174.43411.39-604.44
Upgrade
Foreign Exchange Rate Adjustments
-11.65-6.1226.78-26.21-3.13
Upgrade
Net Cash Flow
52.05198.59294.61135.74-267.83
Upgrade
Free Cash Flow
-81.41379.31357.05-195.94322.44
Upgrade
Free Cash Flow Growth
-6.23%--407.52%
Upgrade
Free Cash Flow Margin
-2.95%13.66%12.52%-8.58%16.20%
Upgrade
Free Cash Flow Per Share
-1.778.118.42-5.418.95
Upgrade
Cash Interest Paid
-33.8418.6424.1426.95
Upgrade
Cash Income Tax Paid
-81.5837.2623.4623.74
Upgrade
Levered Free Cash Flow
-200.99233.12337.9-227.67242.86
Upgrade
Unlevered Free Cash Flow
-177.08255.73352.62-215.8258.78
Upgrade
Change in Net Working Capital
101.7761.88-95.49420.02-128.16
Upgrade
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.