Nww Manufacturing Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	966	795	709	547	430	435
Market Cap Growth	14.98%	12.23%	29.63%	27.16%	-1.24%	45.27%
Enterprise Value	1,046	899	845	697	630	631
Last Close Price	29.80	24.55	21.19	15.56	11.52	10.91
PE Ratio	11.20	9.22	7.10	7.78	6.40	8.27
PS Ratio	2.28	1.88	1.70	1.37	1.11	1.08
PB Ratio	1.61	1.33	1.32	1.16	0.99	1.14
P/TBV Ratio	1.62	1.33	1.32	1.17	0.99	1.14
P/FCF Ratio	13.99	11.52	6.85	50.52	9.57	9.45
P/OCF Ratio	9.88	8.14	6.07	6.46	7.65	6.43
EV/Sales Ratio	2.47	2.12	2.03	1.75	1.63	1.57
EV/EBITDA Ratio	7.89	6.78	6.87	6.90	7.09	6.74
EV/EBIT Ratio	9.32	8.01	8.12	8.55	9.18	8.86
EV/FCF Ratio	15.15	13.03	8.17	64.44	14.02	13.71
Debt / Equity Ratio	0.40	0.40	0.36	0.73	0.88	0.72
Debt / EBITDA Ratio	1.81	1.81	1.56	3.38	4.30	2.93
Debt / FCF Ratio	3.47	3.47	1.86	31.61	8.51	5.96
Net Debt / Equity Ratio	0.14	0.14	0.22	0.41	0.38	0.48
Net Debt / EBITDA Ratio	0.61	0.61	0.98	1.89	1.88	1.98
Net Debt / FCF Ratio	1.17	1.17	1.17	17.61	3.71	4.02
Asset Turnover	0.46	0.46	0.46	0.42	0.44	0.51
Inventory Turnover	2.39	2.39	2.25	2.05	2.14	3.12
Quick Ratio	1.28	1.28	1.23	1.16	1.06	1.13
Current Ratio	1.86	1.86	2.03	1.70	1.60	1.88
Return on Equity (ROE)	15.16%	15.16%	19.79%	15.56%	16.45%	14.18%
Return on Assets (ROA)	7.65%	7.65%	7.17%	5.39%	4.88%	5.66%
Return on Invested Capital (ROIC)	13.08%	13.28%	12.52%	10.11%	9.33%	10.07%
Return on Capital Employed (ROCE)	14.60%	14.60%	14.20%	11.10%	9.90%	10.60%
Earnings Yield	8.94%	10.85%	14.09%	12.86%	15.62%	12.09%
FCF Yield	7.15%	8.68%	14.59%	1.98%	10.45%	10.58%
Dividend Yield	2.85%	-	3.93%	6.69%	9.04%	7.64%
Payout Ratio	31.29%	31.29%	33.81%	48.00%	40.19%	51.30%
Buyback Yield / Dilution	-0.07%	0.07%	0.02%	0.03%	-0.06%	-0.02%
Total Shareholder Return	2.78%	0.07%	3.95%	6.72%	8.98%	7.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.