Young Shine Electric Co., Ltd. (TPEX:2249)
Taiwan
· Delayed Price · Currency is TWD 145.50
+2.50 (1.75%)
Feb 21, 2025, 1:27 PM CST
Young Shine Electric Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 2,613 | 2,096 | 2,230 | 2,540 | 1,785 | 2,133 | Upgrade
|
| Revenue Growth (YoY) | 26.06% | -6.03% | -12.21% | 42.33% | -16.33% | 35.63% | Upgrade
|
| Cost of Revenue | 2,143 | 1,710 | 1,927 | 2,290 | 1,531 | 1,857 | Upgrade
|
| Gross Profit | 469.48 | 385.39 | 302.55 | 249.92 | 253.44 | 275.53 | Upgrade
|
| Selling, General & Admin | 139.72 | 125.61 | 135.52 | 127.27 | 113.02 | 139.31 | Upgrade
|
| Research & Development | 23.8 | 23.89 | 23.08 | 21.25 | 17.48 | 14.95 | Upgrade
|
| Operating Expenses | 163.49 | 149.51 | 158.6 | 148.55 | 130.77 | 154.26 | Upgrade
|
| Operating Income | 305.99 | 235.88 | 143.95 | 101.37 | 122.68 | 121.27 | Upgrade
|
| Interest Expense | -1.15 | -2.18 | -5.37 | -4.05 | -1.74 | -4.86 | Upgrade
|
| Interest & Investment Income | 10.03 | 5.6 | 0.64 | 0.12 | 0.36 | 1.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 29.46 | 14.76 | 32.44 | 6.81 | -3.51 | 5.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.32 | -1.34 | -0.67 | 0.94 | 2.27 | -0.65 | Upgrade
|
| EBT Excluding Unusual Items | 342.02 | 252.72 | 170.99 | 105.19 | 120.05 | 122.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.07 | -0.89 | - | - | -0.76 | 10.24 | Upgrade
|
| Asset Writedown | - | - | - | -0.91 | - | - | Upgrade
|
| Other Unusual Items | 2.62 | - | - | 1.53 | 1.56 | 2.25 | Upgrade
|
| Pretax Income | 345.71 | 251.83 | 170.99 | 105.81 | 120.85 | 134.88 | Upgrade
|
| Income Tax Expense | 75.15 | 54.57 | 36.2 | 23.16 | 25.22 | 26.74 | Upgrade
|
| Earnings From Continuing Operations | 270.56 | 197.26 | 134.8 | 82.65 | 95.63 | 108.13 | Upgrade
|
| Minority Interest in Earnings | -0.29 | -0.24 | -0.21 | -0.22 | -0.09 | -0.37 | Upgrade
|
| Net Income | 270.27 | 197.02 | 134.59 | 82.42 | 95.54 | 107.76 | Upgrade
|
| Net Income to Common | 270.27 | 197.02 | 134.59 | 82.42 | 95.54 | 107.76 | Upgrade
|
| Net Income Growth | 47.93% | 46.39% | 63.29% | -13.73% | -11.33% | 151.18% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 20 | Upgrade
|
| Shares Change (YoY) | 0.13% | 0.20% | 0.31% | 0.11% | 11.60% | 4.76% | Upgrade
|
| EPS (Basic) | 12.21 | 8.91 | 6.10 | 3.74 | 4.34 | 5.47 | Upgrade
|
| EPS (Diluted) | 12.18 | 8.88 | 6.08 | 3.74 | 4.34 | 5.45 | Upgrade
|
| EPS Growth | 47.67% | 46.04% | 62.77% | -13.84% | -20.50% | 140.00% | Upgrade
|
| Free Cash Flow | 291.58 | 429.88 | 263.54 | -43.38 | 6.63 | 122.43 | Upgrade
|
| Free Cash Flow Per Share | 13.14 | 19.39 | 11.91 | -1.97 | 0.30 | 6.20 | Upgrade
|
| Dividend Per Share | 2.727 | 2.727 | 2.727 | 2.091 | 2.273 | 2.546 | Upgrade
|
| Dividend Growth | 0% | 0% | 30.44% | -8.00% | -10.72% | 86.67% | Upgrade
|
| Gross Margin | 17.97% | 18.39% | 13.57% | 9.84% | 14.20% | 12.92% | Upgrade
|
| Operating Margin | 11.71% | 11.26% | 6.46% | 3.99% | 6.87% | 5.69% | Upgrade
|
| Profit Margin | 10.34% | 9.40% | 6.04% | 3.24% | 5.35% | 5.05% | Upgrade
|
| Free Cash Flow Margin | 11.16% | 20.51% | 11.82% | -1.71% | 0.37% | 5.74% | Upgrade
|
| EBITDA | 334.97 | 261.01 | 169.03 | 127.87 | 150.9 | 147.72 | Upgrade
|
| EBITDA Margin | 12.82% | 12.46% | 7.58% | 5.03% | 8.46% | 6.93% | Upgrade
|
| D&A For EBITDA | 28.97 | 25.13 | 25.08 | 26.51 | 28.22 | 26.45 | Upgrade
|
| EBIT | 305.99 | 235.88 | 143.95 | 101.37 | 122.68 | 121.27 | Upgrade
|
| EBIT Margin | 11.71% | 11.26% | 6.46% | 3.99% | 6.87% | 5.69% | Upgrade
|
| Effective Tax Rate | 21.74% | 21.67% | 21.17% | 21.89% | 20.87% | 19.83% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.