Young Shine Electric Co., Ltd. (TPEX:2249)
Taiwan · Delayed Price · Currency is TWD 125.50
-4.50 (-3.46%)
Feb 11, 2026, 2:58 PM CST
Young Shine Electric Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,774 | 2,923 | 2,096 | 2,230 | 2,540 | 1,785 | |
Revenue Growth (YoY) | 6.17% | 39.51% | -6.03% | -12.21% | 42.33% | -16.33% |
Cost of Revenue | 2,173 | 2,369 | 1,710 | 1,927 | 2,290 | 1,531 |
Gross Profit | 600.86 | 554.06 | 385.39 | 302.55 | 249.92 | 253.44 |
Selling, General & Admin | 157.84 | 154.97 | 125.61 | 135.52 | 127.27 | 113.02 |
Research & Development | 22.32 | 22.6 | 23.89 | 23.08 | 21.25 | 17.48 |
Operating Expenses | 180.16 | 177.56 | 149.51 | 158.6 | 148.55 | 130.77 |
Operating Income | 420.71 | 376.5 | 235.88 | 143.95 | 101.37 | 122.68 |
Interest Expense | -1.47 | -1.17 | -2.18 | -5.37 | -4.05 | -1.74 |
Interest & Investment Income | 16.09 | 13.29 | 5.6 | 0.64 | 0.12 | 0.36 |
Currency Exchange Gain (Loss) | -48.76 | 48 | 14.76 | 32.44 | 6.81 | -3.51 |
Other Non Operating Income (Expenses) | -0.08 | -2.85 | -1.34 | -0.67 | 0.94 | 2.27 |
EBT Excluding Unusual Items | 386.49 | 433.77 | 252.72 | 170.99 | 105.19 | 120.05 |
Gain (Loss) on Sale of Assets | -0.06 | 1.87 | -0.89 | - | - | -0.76 |
Asset Writedown | - | - | - | - | -0.91 | - |
Other Unusual Items | 0.18 | 2.8 | - | - | 1.53 | 1.56 |
Pretax Income | 386.61 | 438.44 | 251.83 | 170.99 | 105.81 | 120.85 |
Income Tax Expense | 90.78 | 96.62 | 54.57 | 36.2 | 23.16 | 25.22 |
Earnings From Continuing Operations | 295.83 | 341.82 | 197.26 | 134.8 | 82.65 | 95.63 |
Minority Interest in Earnings | -0.55 | -0.45 | -0.24 | -0.21 | -0.22 | -0.09 |
Net Income | 295.28 | 341.37 | 197.02 | 134.59 | 82.42 | 95.54 |
Net Income to Common | 295.28 | 341.37 | 197.02 | 134.59 | 82.42 | 95.54 |
Net Income Growth | 9.25% | 73.27% | 46.39% | 63.29% | -13.73% | -11.34% |
Shares Outstanding (Basic) | 25 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 25 | 25 | 24 | 24 | 24 | 24 |
Shares Change (YoY) | 2.85% | 0.53% | 0.22% | 0.31% | 0.11% | 11.60% |
EPS (Basic) | 11.80 | 13.96 | 8.10 | 5.55 | 3.40 | 3.95 |
EPS (Diluted) | 11.76 | 13.92 | 8.07 | 5.53 | 3.40 | 3.94 |
EPS Growth | 6.30% | 72.41% | 46.01% | 62.77% | -13.84% | -20.50% |
Free Cash Flow | 370.33 | 196.27 | 429.88 | 263.54 | -43.38 | 6.63 |
Free Cash Flow Per Share | 14.75 | 8.00 | 17.62 | 10.83 | -1.79 | 0.27 |
Dividend Per Share | 3.273 | 3.273 | 2.479 | 2.479 | 1.901 | 2.066 |
Dividend Growth | 32.00% | 32.00% | 0.00% | 30.44% | -8.00% | -10.72% |
Gross Margin | 21.66% | 18.95% | 18.39% | 13.57% | 9.84% | 14.20% |
Operating Margin | 15.17% | 12.88% | 11.26% | 6.46% | 3.99% | 6.87% |
Profit Margin | 10.64% | 11.68% | 9.40% | 6.04% | 3.25% | 5.35% |
Free Cash Flow Margin | 13.35% | 6.71% | 20.51% | 11.82% | -1.71% | 0.37% |
EBITDA | 449.59 | 406.65 | 261.01 | 169.03 | 127.87 | 150.9 |
EBITDA Margin | 16.21% | 13.91% | 12.46% | 7.58% | 5.03% | 8.46% |
D&A For EBITDA | 28.88 | 30.14 | 25.13 | 25.08 | 26.51 | 28.22 |
EBIT | 420.71 | 376.5 | 235.88 | 143.95 | 101.37 | 122.68 |
EBIT Margin | 15.17% | 12.88% | 11.26% | 6.46% | 3.99% | 6.87% |
Effective Tax Rate | 23.48% | 22.04% | 21.67% | 21.17% | 21.89% | 20.87% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.