Young Shine Electric Co., Ltd. (TPEX:2249)
Taiwan · Delayed Price · Currency is TWD 123.50
-1.00 (-0.80%)
May 29, 2026, 1:43 PM CST
Young Shine Electric Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,453 | 2,636 | 2,923 | 2,096 | 2,230 | 2,540 | |
Revenue Growth (YoY) | -13.91% | -9.85% | 39.51% | -6.03% | -12.21% | 42.33% |
Cost of Revenue | 1,892 | 2,041 | 2,369 | 1,710 | 1,927 | 2,290 |
Gross Profit | 560.54 | 594.66 | 554.06 | 385.39 | 302.55 | 249.92 |
Selling, General & Admin | 168.34 | 170.3 | 154.97 | 125.61 | 135.52 | 127.27 |
Research & Development | 22.94 | 23.06 | 22.6 | 23.89 | 23.08 | 21.25 |
Operating Expenses | 191.78 | 193.86 | 177.56 | 149.51 | 158.6 | 148.55 |
Operating Income | 368.76 | 400.8 | 376.5 | 235.88 | 143.95 | 101.37 |
Interest Expense | -1.4 | -1.5 | -1.17 | -2.18 | -5.37 | -4.05 |
Interest & Investment Income | 14.78 | 15.92 | 13.29 | 5.6 | 0.64 | 0.12 |
Currency Exchange Gain (Loss) | -25.1 | -25.1 | 48 | 14.76 | 32.44 | 6.81 |
Other Non Operating Income (Expenses) | 0.88 | 2.84 | -2.85 | -1.34 | -0.67 | 0.94 |
EBT Excluding Unusual Items | 357.92 | 392.97 | 433.77 | 252.72 | 170.99 | 105.19 |
Gain (Loss) on Sale of Assets | -13.79 | -13.79 | 1.87 | -0.89 | - | - |
Asset Writedown | - | - | - | - | - | -0.91 |
Other Unusual Items | - | - | 2.8 | - | - | 1.53 |
Pretax Income | 344.13 | 379.18 | 438.44 | 251.83 | 170.99 | 105.81 |
Income Tax Expense | 83.21 | 88.92 | 96.62 | 54.57 | 36.2 | 23.16 |
Earnings From Continuing Operations | 260.92 | 290.26 | 341.82 | 197.26 | 134.8 | 82.65 |
Minority Interest in Earnings | -0.65 | -0.72 | -0.45 | -0.24 | -0.21 | -0.22 |
Net Income | 260.26 | 289.54 | 341.37 | 197.02 | 134.59 | 82.42 |
Net Income to Common | 260.26 | 289.54 | 341.37 | 197.02 | 134.59 | 82.42 |
Net Income Growth | -18.24% | -15.18% | 73.27% | 46.39% | 63.29% | -13.73% |
Shares Outstanding (Basic) | 26 | 26 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 26 | 26 | 25 | 24 | 24 | 24 |
Shares Change (YoY) | 3.22% | 4.43% | 0.53% | 0.22% | 0.31% | 0.11% |
EPS (Basic) | 10.20 | 11.35 | 13.96 | 8.10 | 5.55 | 3.40 |
EPS (Diluted) | 10.16 | 11.31 | 13.92 | 8.07 | 5.53 | 3.40 |
EPS Growth | -20.76% | -18.75% | 72.43% | 46.01% | 62.77% | -13.84% |
Free Cash Flow | 154.44 | 170.42 | 196.27 | 429.88 | 263.54 | -43.38 |
Free Cash Flow Per Share | 6.03 | 6.66 | 8.00 | 17.62 | 10.83 | -1.79 |
Dividend Per Share | 3.000 | 3.000 | 3.600 | 2.479 | 2.479 | 1.901 |
Dividend Growth | -8.33% | -16.67% | 45.20% | 0.00% | 30.44% | -8.00% |
Gross Margin | 22.86% | 22.56% | 18.95% | 18.39% | 13.57% | 9.84% |
Operating Margin | 15.04% | 15.21% | 12.88% | 11.26% | 6.46% | 3.99% |
Profit Margin | 10.61% | 10.98% | 11.68% | 9.40% | 6.04% | 3.25% |
Free Cash Flow Margin | 6.30% | 6.47% | 6.71% | 20.51% | 11.82% | -1.71% |
EBITDA | 398.48 | 430.06 | 406.65 | 261.01 | 169.03 | 127.87 |
EBITDA Margin | 16.25% | 16.32% | 13.91% | 12.46% | 7.58% | 5.03% |
D&A For EBITDA | 29.73 | 29.25 | 30.14 | 25.13 | 25.08 | 26.51 |
EBIT | 368.76 | 400.8 | 376.5 | 235.88 | 143.95 | 101.37 |
EBIT Margin | 15.04% | 15.21% | 12.88% | 11.26% | 6.46% | 3.99% |
Effective Tax Rate | 24.18% | 23.45% | 22.04% | 21.67% | 21.17% | 21.89% |