ReaLy Development & Construction Corp. (TPEX:2596)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
38.70
-0.15 (-0.39%)
Apr 2, 2025, 1:30 PM CST

TPEX:2596 Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
66.9782.3258.26304.71145.41
Upgrade
Depreciation & Amortization
1.292.092.121.981.76
Upgrade
Loss (Gain) From Sale of Assets
--0.6---
Upgrade
Other Operating Activities
-17.88-46.36-28.55-42.477.24
Upgrade
Change in Accounts Receivable
-342.88-14.78-33.6815.53164.13
Upgrade
Change in Inventory
-1,042-685.91-345.75636.92-270.25
Upgrade
Change in Accounts Payable
99.6857.04-23.438.380.02
Upgrade
Change in Unearned Revenue
324.74205.8530.43101.3553.59
Upgrade
Change in Other Net Operating Assets
-189.0853.32-202.2984.81-85.19
Upgrade
Operating Cash Flow
-1,099-347.04-542.91,11186.7
Upgrade
Operating Cash Flow Growth
---1181.69%-
Upgrade
Capital Expenditures
---0.31-2.21-0.29
Upgrade
Investment in Securities
127.4133.45-194-126.55-
Upgrade
Other Investing Activities
-10.08-3.5-13.58
Upgrade
Investing Cash Flow
127.4145.25-194.31-125.26-13.86
Upgrade
Short-Term Debt Issued
830922577330587.8
Upgrade
Long-Term Debt Issued
1,019475.41-600
Upgrade
Total Debt Issued
1,8491,3975783301,188
Upgrade
Short-Term Debt Repaid
-555-1,077-412-300-808.1
Upgrade
Long-Term Debt Repaid
-134.4---342-70
Upgrade
Total Debt Repaid
-689.4-1,077-412-642-878.1
Upgrade
Net Debt Issued (Repaid)
1,160320.4166-312309.7
Upgrade
Common Dividends Paid
-100-100-150-120-100
Upgrade
Other Financing Activities
----43.47-
Upgrade
Financing Cash Flow
1,060220.416-475.47209.7
Upgrade
Net Cash Flow
87.818.61-721.2510.54282.54
Upgrade
Free Cash Flow
-1,099-347.04-543.21,10986.42
Upgrade
Free Cash Flow Growth
---1183.39%-
Upgrade
Free Cash Flow Margin
-135.23%-38.01%-131.63%75.17%8.00%
Upgrade
Free Cash Flow Per Share
-11.00-3.47-5.4311.070.86
Upgrade
Cash Interest Paid
-19.187.589.0112.74
Upgrade
Cash Income Tax Paid
-6.0945.680.659.29
Upgrade
Levered Free Cash Flow
-1,130-354.26-628.791,02037.09
Upgrade
Unlevered Free Cash Flow
-1,128-352.65-627.191,02137.28
Upgrade
Change in Net Working Capital
1,180389.28677.89-803.07115.36
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.