Jong Shyn Shipbuilding Co., Ltd. (TPEX:2644)
Taiwan · Delayed Price · Currency is TWD 88.90
+2.70 (3.13%)
Aug 12, 2025, 1:47 PM CST
Jong Shyn Shipbuilding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
| 4,893 | 4,830 | 4,311 | 4,241 | 4,228 | 3,629 | Upgrade | |
Revenue Growth (YoY) | 6.27% | 12.05% | 1.65% | 0.29% | 16.50% | 14.24% | Upgrade |
Cost of Revenue | 4,611 | 4,532 | 3,989 | 3,908 | 4,043 | 3,312 | Upgrade |
Gross Profit | 281.5 | 298.44 | 321.45 | 333.21 | 184.94 | 317.09 | Upgrade |
Selling, General & Admin | 134.5 | 129.31 | 113.9 | 111.71 | 99.9 | 83.18 | Upgrade |
Research & Development | 29.81 | 40.61 | 54.16 | 52.37 | 39.15 | 11.83 | Upgrade |
Operating Expenses | 164.3 | 169.92 | 167.88 | 143.49 | 165.27 | 98.07 | Upgrade |
Operating Income | 117.2 | 128.51 | 153.57 | 189.72 | 19.67 | 219.02 | Upgrade |
Interest Expense | -159.91 | -157.28 | -157.91 | -151.96 | -72.77 | -78.8 | Upgrade |
Interest & Investment Income | 13.18 | 14.65 | 13.02 | 4.17 | 5.57 | 1.47 | Upgrade |
Earnings From Equity Investments | -2.23 | 1.68 | 0.19 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 21.01 | 21.01 | 1.18 | -20.86 | 46.35 | -22.1 | Upgrade |
Other Non Operating Income (Expenses) | 35.61 | 32.84 | 34.07 | 42.4 | 70.48 | 36.06 | Upgrade |
EBT Excluding Unusual Items | 24.86 | 41.42 | 44.12 | 63.48 | 69.3 | 155.65 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.56 | 0.36 | Upgrade |
Gain (Loss) on Sale of Assets | 4.26 | 4.26 | -1.04 | - | -4.36 | - | Upgrade |
Legal Settlements | - | - | - | 90.09 | - | - | Upgrade |
Other Unusual Items | - | - | - | - | 20.53 | -26.6 | Upgrade |
Pretax Income | 29.12 | 45.68 | 43.08 | 153.57 | 84.91 | 129.41 | Upgrade |
Income Tax Expense | 6.53 | 8.52 | 9.09 | 36.85 | 9.01 | 31.34 | Upgrade |
Net Income | 22.59 | 37.15 | 33.99 | 116.73 | 75.9 | 98.07 | Upgrade |
Net Income to Common | 22.59 | 37.15 | 33.99 | 116.73 | 75.9 | 98.07 | Upgrade |
Net Income Growth | -36.56% | 9.30% | -70.88% | 53.79% | -22.61% | 53.18% | Upgrade |
Shares Outstanding (Basic) | 81 | 81 | 81 | 78 | 78 | 77 | Upgrade |
Shares Outstanding (Diluted) | 81 | 81 | 81 | 78 | 78 | 77 | Upgrade |
Shares Change (YoY) | -0.30% | 0.69% | 3.06% | 0.28% | 0.88% | 29.17% | Upgrade |
EPS (Basic) | 0.28 | 0.46 | 0.42 | 1.49 | 0.97 | 1.27 | Upgrade |
EPS (Diluted) | 0.28 | 0.46 | 0.42 | 1.49 | 0.97 | 1.27 | Upgrade |
EPS Growth | -35.56% | 8.78% | -71.82% | 53.45% | -23.28% | 18.58% | Upgrade |
Free Cash Flow | -773.69 | 239.65 | 475.3 | -6.7 | -103.12 | 707.06 | Upgrade |
Free Cash Flow Per Share | -9.58 | 2.95 | 5.88 | -0.09 | -1.32 | 9.13 | Upgrade |
Dividend Per Share | 0.300 | 0.300 | 0.400 | 0.555 | 0.841 | 4.036 | Upgrade |
Dividend Growth | -25.00% | -25.00% | -27.91% | -34.00% | -79.17% | 20.00% | Upgrade |
Gross Margin | 5.75% | 6.18% | 7.46% | 7.86% | 4.37% | 8.74% | Upgrade |
Operating Margin | 2.40% | 2.66% | 3.56% | 4.47% | 0.46% | 6.04% | Upgrade |
Profit Margin | 0.46% | 0.77% | 0.79% | 2.75% | 1.80% | 2.70% | Upgrade |
Free Cash Flow Margin | -15.81% | 4.96% | 11.03% | -0.16% | -2.44% | 19.48% | Upgrade |
EBITDA | 352.79 | 356.5 | 368.04 | 399.52 | 248.24 | 441.06 | Upgrade |
EBITDA Margin | 7.21% | 7.38% | 8.54% | 9.42% | 5.87% | 12.15% | Upgrade |
D&A For EBITDA | 235.6 | 227.98 | 214.47 | 209.8 | 228.57 | 222.04 | Upgrade |
EBIT | 117.2 | 128.51 | 153.57 | 189.72 | 19.67 | 219.02 | Upgrade |
EBIT Margin | 2.40% | 2.66% | 3.56% | 4.47% | 0.46% | 6.04% | Upgrade |
Effective Tax Rate | 22.43% | 18.66% | 21.10% | 23.99% | 10.61% | 24.22% | Upgrade |
Updated Aug 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.