Jong Shyn Shipbuilding Co., Ltd. (TPEX: 2644)
Taiwan
· Delayed Price · Currency is TWD 86.60
-0.10 (-0.12%)
Nov 29, 2024, 3:00 PM CST
Jong Shyn Shipbuilding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 4,604 | 4,311 | 4,241 | 4,228 | 3,629 |
| Revenue Growth (YoY) | 14.97% | 1.65% | 0.29% | 16.50% | - |
| Cost of Revenue | 4,280 | 3,989 | 3,908 | 4,043 | 3,312 |
| Gross Profit | 323.82 | 321.45 | 333.21 | 184.94 | 317.09 |
| Selling, General & Admin | 127.11 | 113.9 | 111.71 | 99.9 | 83.18 |
| Research & Development | 55.54 | 54.16 | 52.37 | 39.15 | 11.83 |
| Operating Expenses | 181.51 | 167.88 | 143.49 | 165.27 | 98.07 |
| Operating Income | 142.31 | 153.57 | 189.72 | 19.67 | 219.02 |
| Interest Expense | -154.93 | -157.91 | -151.96 | -72.77 | -78.8 |
| Interest & Investment Income | 15.26 | 13.02 | 4.17 | 5.57 | 1.47 |
| Earnings From Equity Investments | 1.46 | 0.19 | - | - | - |
| Currency Exchange Gain (Loss) | 1.1 | 1.18 | -20.86 | 46.35 | -22.1 |
| Other Non Operating Income (Expenses) | 40.11 | 34.07 | 42.4 | 70.48 | 36.06 |
| EBT Excluding Unusual Items | 45.31 | 44.12 | 63.48 | 69.3 | 155.65 |
| Gain (Loss) on Sale of Investments | - | - | - | -0.56 | 0.36 |
| Gain (Loss) on Sale of Assets | -1.04 | -1.04 | - | -4.36 | - |
| Legal Settlements | - | - | 90.09 | - | - |
| Other Unusual Items | - | - | - | 20.53 | -26.6 |
| Pretax Income | 44.27 | 43.08 | 153.57 | 84.91 | 129.41 |
| Income Tax Expense | 8.67 | 9.09 | 36.85 | 9.01 | 31.34 |
| Net Income | 35.6 | 33.99 | 116.73 | 75.9 | 98.07 |
| Net Income to Common | 35.6 | 33.99 | 116.73 | 75.9 | 98.07 |
| Net Income Growth | -26.09% | -70.88% | 53.79% | -22.61% | - |
| Shares Outstanding (Basic) | 81 | 81 | 78 | 78 | 77 |
| Shares Outstanding (Diluted) | 81 | 81 | 78 | 78 | 77 |
| Shares Change (YoY) | 2.60% | 3.11% | 0.28% | 0.88% | - |
| EPS (Basic) | 0.44 | 0.42 | 1.49 | 0.97 | 1.27 |
| EPS (Diluted) | 0.43 | 0.42 | 1.49 | 0.97 | 1.27 |
| EPS Growth | -29.04% | -71.75% | 53.45% | -23.28% | - |
| Free Cash Flow | 355.31 | 475.3 | -6.7 | -103.12 | 707.06 |
| Free Cash Flow Per Share | 4.37 | 5.88 | -0.09 | -1.32 | 9.13 |
| Dividend Per Share | 0.392 | 0.392 | 0.555 | 0.841 | 4.036 |
| Dividend Growth | -29.32% | -29.32% | -34.00% | -79.17% | - |
| Gross Margin | 7.03% | 7.46% | 7.86% | 4.37% | 8.74% |
| Operating Margin | 3.09% | 3.56% | 4.47% | 0.47% | 6.03% |
| Profit Margin | 0.77% | 0.79% | 2.75% | 1.79% | 2.70% |
| Free Cash Flow Margin | 7.72% | 11.03% | -0.16% | -2.44% | 19.48% |
| EBITDA | 362.4 | 368.04 | 399.52 | 248.24 | 441.06 |
| EBITDA Margin | 7.87% | 8.54% | 9.42% | 5.87% | 12.15% |
| D&A For EBITDA | 220.09 | 214.47 | 209.8 | 228.57 | 222.04 |
| EBIT | 142.31 | 153.57 | 189.72 | 19.67 | 219.02 |
| EBIT Margin | 3.09% | 3.56% | 4.47% | 0.47% | 6.03% |
| Effective Tax Rate | 19.58% | 21.10% | 23.99% | 10.61% | 24.22% |
Source: S&P Capital IQ. Standard template. Financial Sources.