Jong Shyn Shipbuilding Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,860	7,233	6,693	7,973	6,695	-
Market Cap Growth	12.92%	8.07%	-16.05%	19.10%	-	-
Enterprise Value	14,023	12,012	9,925	11,570	10,882	-
Last Close Price	82.70	87.20	80.41	95.35	82.78	-
PE Ratio	229.72	244.91	180.14	234.56	57.35	-
PS Ratio	1.12	1.18	1.39	1.85	1.58	-
PB Ratio	5.02	5.30	4.92	5.88	5.97	-
P/TBV Ratio	5.04	5.32	4.95	5.93	5.99	-
P/FCF Ratio	-	-	27.93	16.77	-	-
P/OCF Ratio	-	-	15.17	13.65	43.75	-
EV/Sales Ratio	2.29	1.96	2.06	2.68	2.57	-
EV/EBITDA Ratio	25.85	22.10	27.84	31.44	27.24	-
EV/EBIT Ratio	55.40	47.23	77.23	75.34	57.36	-
EV/FCF Ratio	-7.17	-	41.41	24.34	-	-
Debt / Equity Ratio	5.53	5.53	3.72	3.75	5.17	5.76
Debt / EBITDA Ratio	13.91	13.91	12.37	12.36	13.03	20.23
Debt / FCF Ratio	-	-	21.11	10.71	-	-
Net Debt / Equity Ratio	5.24	5.24	2.04	2.32	3.34	3.95
Net Debt / EBITDA Ratio	13.18	13.18	7.80	8.54	9.36	17.02
Net Debt / FCF Ratio	-3.66	-3.66	11.60	6.61	-558.49	-40.96
Asset Turnover	0.60	0.60	0.52	0.51	0.50	0.45
Inventory Turnover	4.68	4.68	6.43	5.95	7.17	7.73
Quick Ratio	0.56	0.56	0.65	0.75	0.91	0.89
Current Ratio	1.35	1.35	1.02	1.11	1.16	1.11
Return on Equity (ROE)	2.17%	2.17%	2.73%	2.74%	10.66%	6.39%
Return on Assets (ROA)	1.56%	1.56%	0.86%	1.14%	1.39%	0.13%
Return on Invested Capital (ROIC)	2.34%	3.16%	2.42%	2.59%	2.84%	0.32%
Return on Capital Employed (ROCE)	4.80%	4.80%	4.60%	4.50%	5.30%	0.50%
Earnings Yield	0.43%	0.41%	0.56%	0.43%	1.74%	-
FCF Yield	-28.50%	-27.02%	3.58%	5.96%	-0.10%	-
Dividend Yield	0.60%	-	0.37%	0.40%	0.66%	-
Payout Ratio	82.61%	82.61%	85.84%	132.77%	56.24%	395.43%
Buyback Yield / Dilution	0.63%	1.10%	-0.69%	-3.06%	-0.28%	-0.88%
Total Shareholder Return	1.24%	1.10%	-0.32%	-2.66%	0.38%	-0.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.