Yummy Town (Cayman) Holdings Corporation (TPEX:2726)
Taiwan
· Delayed Price · Currency is TWD 17.25
-0.10 (-0.58%)
Jun 13, 2025, 1:30 PM CST
TPEX:2726 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -15.58 | 98.39 | -100.76 | -279.87 | -94.11 | 38.87 | Upgrade
|
| Depreciation & Amortization | 52.41 | 49.75 | 77.52 | 127.82 | 219.47 | 234.58 | Upgrade
|
| Other Amortization | 0.97 | 1.04 | 1.68 | 2.06 | 3.05 | 2.95 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.02 | 1.02 | 4.34 | 12.26 | 7.91 | 6.2 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 9.05 | 38.81 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -95.9 | 0.71 | -52.71 | -2.43 | -9.16 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 1.75 | 3.75 | 0.69 | -11.41 | -5.1 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | -13.31 | 2.94 | Upgrade
|
| Provision & Write-off of Bad Debts | 13.05 | 2.13 | 10.48 | 1.95 | - | - | Upgrade
|
| Other Operating Activities | 2 | 2.63 | 4.87 | 34.04 | -34.06 | -14.87 | Upgrade
|
| Change in Accounts Receivable | -39.58 | -42.98 | -10.69 | -17.87 | 15.02 | 12.24 | Upgrade
|
| Change in Inventory | -16.22 | -22.32 | 17.35 | 42.41 | -22.79 | 15.41 | Upgrade
|
| Change in Accounts Payable | -9.32 | -2.72 | -15.79 | -5.92 | -29.62 | -24.03 | Upgrade
|
| Change in Unearned Revenue | -13.2 | -24.09 | 21.41 | 61.59 | -10.52 | -8.28 | Upgrade
|
| Change in Other Net Operating Assets | 43.79 | 104.49 | -2.85 | -31.5 | 2.82 | 31.78 | Upgrade
|
| Operating Cash Flow | 19.33 | 73.18 | 21.07 | -66.26 | 154.87 | 628.06 | Upgrade
|
| Operating Cash Flow Growth | -78.36% | 247.28% | - | - | -75.34% | 61.60% | Upgrade
|
| Capital Expenditures | -30.24 | -44.81 | -10.24 | -18.42 | -39.57 | -28.26 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.19 | 0.19 | 1.49 | 0.11 | 1.37 | 1.38 | Upgrade
|
| Cash Acquisitions | -0.66 | 5.86 | - | - | - | -32.15 | Upgrade
|
| Divestitures | - | -37.43 | - | -2.93 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -118.58 | -77.19 | -7.83 | -0.4 | -2.28 | -3.09 | Upgrade
|
| Investment in Securities | - | 46.06 | -48.41 | 304.37 | 168.28 | -337.61 | Upgrade
|
| Other Investing Activities | -8.87 | -40.58 | 14 | 16.86 | 31.77 | -0.4 | Upgrade
|
| Investing Cash Flow | -158.17 | -147.89 | -50.99 | 299.59 | 159.56 | -400.13 | Upgrade
|
| Short-Term Debt Issued | - | 2.29 | - | - | - | 49.7 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 53.26 | Upgrade
|
| Total Debt Issued | 26.33 | 2.29 | - | - | - | 102.96 | Upgrade
|
| Short-Term Debt Repaid | - | - | -15.36 | -94.92 | -112.39 | - | Upgrade
|
| Long-Term Debt Repaid | - | -40.28 | -59.82 | -152.26 | -186.18 | -182.37 | Upgrade
|
| Total Debt Repaid | -40.5 | -40.28 | -75.18 | -247.18 | -298.57 | -182.37 | Upgrade
|
| Net Debt Issued (Repaid) | -14.17 | -38 | -75.18 | -247.18 | -298.57 | -79.42 | Upgrade
|
| Issuance of Common Stock | - | 56 | 26 | 0.07 | 0.02 | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -13.58 | -6.76 | Upgrade
|
| Common Dividends Paid | - | - | - | - | -17.84 | -85.2 | Upgrade
|
| Other Financing Activities | -28.17 | -54.86 | 16.26 | -31.66 | -35.44 | 11.81 | Upgrade
|
| Financing Cash Flow | -42.34 | -36.85 | -32.92 | -278.77 | -365.41 | -159.57 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.87 | 8.19 | 3.78 | 23.12 | -13.39 | -1.52 | Upgrade
|
| Net Cash Flow | -179.3 | -103.36 | -59.05 | -22.32 | -64.36 | 66.85 | Upgrade
|
| Free Cash Flow | -10.91 | 28.38 | 10.83 | -84.67 | 115.31 | 599.81 | Upgrade
|
| Free Cash Flow Growth | - | 161.97% | - | - | -80.78% | 75.35% | Upgrade
|
| Free Cash Flow Margin | -1.88% | 5.03% | 1.45% | -10.57% | 7.90% | 37.96% | Upgrade
|
| Free Cash Flow Per Share | -0.39 | 1.03 | 0.44 | -3.43 | 4.64 | 24.03 | Upgrade
|
| Cash Interest Paid | 2.35 | 2.81 | 2.77 | 12.29 | 15.64 | 17.99 | Upgrade
|
| Cash Income Tax Paid | 6.45 | 9.42 | 10.18 | 13.11 | 26.08 | 31.07 | Upgrade
|
| Levered Free Cash Flow | -109.83 | -174.99 | 19.84 | 129.01 | -57.52 | 326.89 | Upgrade
|
| Unlevered Free Cash Flow | -104.85 | -170.46 | 24.57 | 135.23 | -47.75 | 338.13 | Upgrade
|
| Change in Net Working Capital | -8.02 | 102.93 | -2.27 | -160.17 | 144.26 | -116.03 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.