Vigor Kobo Co.,Ltd. (TPEX:2733)
Taiwan · Delayed Price · Currency is TWD 13.00
-0.50 (-3.70%)
At close: Feb 11, 2026
Vigor Kobo Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 355.4 | 387.63 | 398.73 | 204.49 | 139.33 | 162.25 | |
Revenue Growth (YoY) | -9.09% | -2.79% | 94.99% | 46.77% | -14.12% | -79.23% |
Cost of Revenue | 187.28 | 200.65 | 199.46 | 146.08 | 117.41 | 125.54 |
Gross Profit | 168.12 | 186.98 | 199.27 | 58.42 | 21.92 | 36.71 |
Selling, General & Admin | 234.66 | 241.21 | 238.8 | 126.65 | 120.13 | 174.2 |
Research & Development | 1.48 | 1.24 | 0.87 | 2 | 1.44 | 1.41 |
Operating Expenses | 236.14 | 242.45 | 239.67 | 128.65 | 121.57 | 175.61 |
Operating Income | -68.03 | -55.47 | -40.4 | -70.23 | -99.65 | -138.89 |
Interest Expense | -1.33 | -1.19 | -1.09 | -1.89 | -3.72 | -2.62 |
Interest & Investment Income | 0.72 | 1.06 | 1.65 | 1.21 | 0.52 | 0.28 |
Earnings From Equity Investments | -0 | -0.42 | - | - | - | - |
Currency Exchange Gain (Loss) | 0.43 | 1.03 | 0.86 | 0.15 | 0 | 0.09 |
Other Non Operating Income (Expenses) | 3.78 | 4.05 | 1.07 | 3.68 | 14.4 | 12.01 |
EBT Excluding Unusual Items | -64.43 | -50.94 | -37.91 | -67.09 | -88.44 | -129.13 |
Gain (Loss) on Sale of Investments | 0.42 | 0.42 | - | - | - | -4.98 |
Gain (Loss) on Sale of Assets | -3.01 | -4.36 | -1.01 | 4.36 | -2.35 | -6.04 |
Asset Writedown | -3.83 | -3.83 | - | - | -80.88 | -1.01 |
Other Unusual Items | 1.31 | 0.28 | 0.02 | 0.06 | -0.69 | - |
Pretax Income | -69.53 | -58.42 | -38.9 | -62.66 | -172.36 | -141.14 |
Income Tax Expense | -0.36 | 0.48 | 0.34 | 1.33 | 24.99 | 3.3 |
Net Income | -69.17 | -58.91 | -39.24 | -63.99 | -197.34 | -144.45 |
Net Income to Common | -69.17 | -58.91 | -39.24 | -63.99 | -197.34 | -144.45 |
Shares Outstanding (Basic) | 24 | 24 | 24 | 25 | 21 | 17 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 25 | 21 | 17 |
Shares Change (YoY) | -0.71% | -1.72% | -0.88% | 17.29% | 26.35% | -0.04% |
EPS (Basic) | -2.89 | -2.46 | -1.61 | -2.60 | -9.41 | -8.70 |
EPS (Diluted) | -2.89 | -2.46 | -1.61 | -2.60 | -9.41 | -8.70 |
Free Cash Flow | -71.78 | -42.64 | 2.42 | -47.27 | -60.46 | -105.35 |
Free Cash Flow Per Share | -3.00 | -1.78 | 0.10 | -1.92 | -2.88 | -6.35 |
Gross Margin | 47.30% | 48.24% | 49.98% | 28.57% | 15.73% | 22.63% |
Operating Margin | -19.14% | -14.31% | -10.13% | -34.34% | -71.52% | -85.61% |
Profit Margin | -19.46% | -15.20% | -9.84% | -31.29% | -141.63% | -89.03% |
Free Cash Flow Margin | -20.20% | -11.00% | 0.61% | -23.12% | -43.39% | -64.93% |
EBITDA | -47.15 | -35.17 | -18.11 | -43.96 | -56.79 | -91.89 |
EBITDA Margin | -13.27% | -9.07% | -4.54% | -21.50% | -40.76% | -56.64% |
D&A For EBITDA | 20.88 | 20.3 | 22.29 | 26.27 | 42.85 | 47 |
EBIT | -68.03 | -55.47 | -40.4 | -70.23 | -99.65 | -138.89 |
EBIT Margin | -19.14% | -14.31% | -10.13% | -34.34% | -71.52% | -85.61% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.